Average Number of Employees
1192023-09-01 ~ 2024-08-31
1172022-09-01 ~ 2023-08-31
Turnover/Revenue
12,956,764 GBP2023-09-01 ~ 2024-08-31
13,036,571 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-10,202,695 GBP2023-09-01 ~ 2024-08-31
-10,396,104 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
2,754,069 GBP2023-09-01 ~ 2024-08-31
2,640,467 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-2,097,174 GBP2023-09-01 ~ 2024-08-31
-2,195,299 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
1,013,397 GBP2023-09-01 ~ 2024-08-31
805,575 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
962,760 GBP2023-09-01 ~ 2024-08-31
776,441 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
722,337 GBP2023-09-01 ~ 2024-08-31
617,357 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
722,337 GBP2023-09-01 ~ 2024-08-31
489,857 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
2,725,973 GBP2024-08-31
2,694,409 GBP2023-08-31
Fixed Assets
2,725,973 GBP2024-08-31
2,694,409 GBP2023-08-31
Total Inventories
64,582 GBP2024-08-31
100,475 GBP2023-08-31
Debtors
Current
6,689,224 GBP2024-08-31
5,466,885 GBP2023-08-31
Cash at bank and in hand
196,905 GBP2024-08-31
187,479 GBP2023-08-31
Current Assets
6,950,711 GBP2024-08-31
5,754,839 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-2,345,491 GBP2024-08-31
Net Current Assets/Liabilities
4,605,220 GBP2024-08-31
3,904,723 GBP2023-08-31
Total Assets Less Current Liabilities
7,331,193 GBP2024-08-31
6,599,132 GBP2023-08-31
Net Assets/Liabilities
7,051,583 GBP2024-08-31
6,329,246 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
100 GBP2022-09-01
Revaluation reserve
1,900,787 GBP2024-08-31
1,900,787 GBP2023-08-31
2,028,287 GBP2022-09-01
Retained earnings (accumulated losses)
5,150,696 GBP2024-08-31
4,428,359 GBP2023-08-31
3,951,002 GBP2022-09-01
Equity
7,051,583 GBP2024-08-31
6,329,246 GBP2023-08-31
5,979,389 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
722,337 GBP2023-09-01 ~ 2024-08-31
617,357 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
722,337 GBP2023-09-01 ~ 2024-08-31
617,357 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-140,000 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-140,000 GBP2022-09-01 ~ 2023-08-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-140,000 GBP2022-09-01 ~ 2023-08-31
Equity - Income/Expense Recognised Directly
-140,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
23,330 GBP2023-09-01 ~ 2024-08-31
21,867 GBP2022-09-01 ~ 2023-08-31
Cash and Cash Equivalents
196,905 GBP2024-08-31
187,479 GBP2023-08-31
177,579 GBP2022-09-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-09-01 ~ 2024-08-31
Motor vehicles
302023-09-01 ~ 2024-08-31
Furniture and fittings
102023-09-01 ~ 2024-08-31
Computers
252023-09-01 ~ 2024-08-31
Audit Fees/Expenses
17,975 GBP2023-09-01 ~ 2024-08-31
17,545 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
4,566,511 GBP2023-09-01 ~ 2024-08-31
4,243,399 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
459,258 GBP2023-09-01 ~ 2024-08-31
411,334 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
5,154,703 GBP2023-09-01 ~ 2024-08-31
4,779,275 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
52,559 GBP2023-09-01 ~ 2024-08-31
54,551 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,724 GBP2023-09-01 ~ 2024-08-31
1,934 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
240,690 GBP2023-09-01 ~ 2024-08-31
167,052 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Buildings
2,650,000 GBP2024-08-31
2,650,000 GBP2023-08-31
Plant and equipment
491,665 GBP2024-08-31
442,484 GBP2023-08-31
Motor vehicles
65,474 GBP2024-08-31
65,474 GBP2023-08-31
Furniture and fittings
25,610 GBP2024-08-31
25,610 GBP2023-08-31
Computers
56,612 GBP2024-08-31
50,899 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
407,831 GBP2023-08-31
Motor vehicles
63,683 GBP2023-08-31
Furniture and fittings
22,917 GBP2023-08-31
Computers
50,446 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
427,634 GBP2024-08-31
Motor vehicles
64,220 GBP2024-08-31
Furniture and fittings
23,558 GBP2024-08-31
Computers
51,831 GBP2024-08-31
Property, Plant & Equipment
Buildings
2,650,000 GBP2024-08-31
2,650,000 GBP2023-08-31
Plant and equipment
64,031 GBP2024-08-31
34,653 GBP2023-08-31
Motor vehicles
1,254 GBP2024-08-31
1,791 GBP2023-08-31
Furniture and fittings
2,052 GBP2024-08-31
2,693 GBP2023-08-31
Computers
4,781 GBP2024-08-31
453 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Other
79,336 GBP2024-08-31
79,336 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
3,368,697 GBP2024-08-31
3,313,803 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
619,394 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
23,330 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
75,481 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
642,724 GBP2024-08-31
Property, Plant & Equipment
Other
3,855 GBP2024-08-31
4,819 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,958,184 GBP2024-08-31
1,676,117 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
3,279,003 GBP2024-08-31
1,801,005 GBP2023-08-31
Other Debtors
Current
1,074,531 GBP2024-08-31
1,494,624 GBP2023-08-31
Prepayments/Accrued Income
Current
377,506 GBP2024-08-31
495,139 GBP2023-08-31
Trade Creditors/Trade Payables
Current
625,625 GBP2024-08-31
828,729 GBP2023-08-31
Amounts owed to group undertakings
Current
843,951 GBP2024-08-31
201,904 GBP2023-08-31
Corporation Tax Payable
Current
230,699 GBP2024-08-31
165,823 GBP2023-08-31
Taxation/Social Security Payable
Current
353,462 GBP2024-08-31
281,491 GBP2023-08-31
Other Creditors
Current
20,178 GBP2024-08-31
159,183 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
271,576 GBP2024-08-31
212,986 GBP2023-08-31
Creditors
Current
2,345,491 GBP2024-08-31
1,850,116 GBP2023-08-31
Net Deferred Tax Liability/Asset
-279,610 GBP2024-08-31
-269,886 GBP2023-08-31
-310,452 GBP2022-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-9,724 GBP2023-09-01 ~ 2024-08-31
-1,934 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
40,213 GBP2024-08-31
49,993 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-08-31
200 shares2023-08-31
Par Value of Share
Class 1 ordinary share
0.502023-09-01 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,087,766 GBP2024-08-31
913,363 GBP2023-08-31
Between one and five year
3,295,825 GBP2024-08-31
2,498,443 GBP2023-08-31
More than five year
114,661 GBP2024-08-31
216,018 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,498,252 GBP2024-08-31
3,627,824 GBP2023-08-31