Average Number of Employees
532024-04-01 ~ 2025-03-31
512023-04-01 ~ 2024-03-31
Turnover/Revenue
279,312,295 GBP2024-04-01 ~ 2025-03-31
303,554,605 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-261,543,053 GBP2024-04-01 ~ 2025-03-31
-284,764,312 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
17,769,242 GBP2024-04-01 ~ 2025-03-31
18,790,293 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-7,771,727 GBP2024-04-01 ~ 2025-03-31
-8,360,137 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,115,729 GBP2024-04-01 ~ 2025-03-31
-3,301,862 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
6,881,786 GBP2024-04-01 ~ 2025-03-31
7,128,294 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
206,527 GBP2024-04-01 ~ 2025-03-31
127,160 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,027,906 GBP2024-04-01 ~ 2025-03-31
-481,008 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
6,060,407 GBP2024-04-01 ~ 2025-03-31
6,774,446 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
5,221,001 GBP2024-04-01 ~ 2025-03-31
5,151,050 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
4,924,627 GBP2024-04-01 ~ 2025-03-31
6,497,888 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,868,751 GBP2025-03-31
1,911,683 GBP2024-03-31
Fixed Assets - Investments
215,211 GBP2025-03-31
8 GBP2024-03-31
Fixed Assets
2,083,962 GBP2025-03-31
1,911,691 GBP2024-03-31
Total Inventories
18,945,761 GBP2025-03-31
21,561,795 GBP2024-03-31
Debtors
Current
35,845,362 GBP2025-03-31
45,462,552 GBP2024-03-31
Cash at bank and in hand
4,117,080 GBP2025-03-31
14,041,597 GBP2024-03-31
Current Assets
58,908,203 GBP2025-03-31
81,065,944 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-34,777,291 GBP2025-03-31
-57,687,388 GBP2024-03-31
Net Current Assets/Liabilities
24,130,912 GBP2025-03-31
23,378,556 GBP2024-03-31
Total Assets Less Current Liabilities
26,214,874 GBP2025-03-31
25,290,247 GBP2024-03-31
Net Assets/Liabilities
26,214,874 GBP2025-03-31
25,290,247 GBP2024-03-31
Equity
Called up share capital
14,325 GBP2025-03-31
14,325 GBP2024-03-31
14,325 GBP2023-04-01
Share premium
5,525 GBP2025-03-31
5,525 GBP2024-03-31
5,525 GBP2023-04-01
Capital redemption reserve
5,775 GBP2025-03-31
5,775 GBP2024-03-31
5,775 GBP2023-04-01
Other miscellaneous reserve
158,895 GBP2025-03-31
158,895 GBP2024-03-31
158,895 GBP2023-04-01
Retained earnings (accumulated losses)
27,744,314 GBP2025-03-31
26,523,313 GBP2024-03-31
22,422,263 GBP2023-04-01
Equity
26,214,874 GBP2025-03-31
25,290,247 GBP2024-03-31
19,842,359 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
5,221,001 GBP2024-04-01 ~ 2025-03-31
5,151,050 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2024-04-01 ~ 2025-03-31
-1,050,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-4,000,000 GBP2024-04-01 ~ 2025-03-31
-1,050,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
15,800 GBP2024-04-01 ~ 2025-03-31
15,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,457,815 GBP2024-04-01 ~ 2025-03-31
6,575,611 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
793,975 GBP2024-04-01 ~ 2025-03-31
1,135,657 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,370,776 GBP2024-04-01 ~ 2025-03-31
7,833,841 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
4,709,423 GBP2024-04-01 ~ 2025-03-31
5,272,135 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-35,349 GBP2024-04-01 ~ 2025-03-31
553,441 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
1,515,102 GBP2024-04-01 ~ 2025-03-31
1,693,612 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
556,949 GBP2025-03-31
556,949 GBP2024-03-31
Furniture and fittings
467,104 GBP2025-03-31
461,673 GBP2024-03-31
Computers
3,031,299 GBP2025-03-31
3,007,439 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,055,352 GBP2025-03-31
4,026,061 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
450,929 GBP2024-03-31
Furniture and fittings
279,800 GBP2024-03-31
Computers
1,383,649 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,114,378 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
72,223 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
479,633 GBP2025-03-31
Furniture and fittings
323,319 GBP2025-03-31
Computers
1,383,649 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,186,601 GBP2025-03-31
Property, Plant & Equipment
Motor vehicles
77,316 GBP2025-03-31
106,020 GBP2024-03-31
Furniture and fittings
143,785 GBP2025-03-31
181,873 GBP2024-03-31
Computers
1,647,650 GBP2025-03-31
1,623,790 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
18,206,571 GBP2025-03-31
15,978,084 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
15,745,672 GBP2025-03-31
28,190,137 GBP2024-03-31
Other Debtors
Current
1,381,685 GBP2025-03-31
727,570 GBP2024-03-31
Prepayments/Accrued Income
Current
279,508 GBP2025-03-31
376,500 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
231,926 GBP2025-03-31
97,785 GBP2024-03-31
Bank Overdrafts
-2,507,714 GBP2025-03-31
-6,688,067 GBP2024-03-31
Cash and Cash Equivalents
1,609,366 GBP2025-03-31
7,353,530 GBP2024-03-31
Bank Overdrafts
Current
2,507,714 GBP2025-03-31
6,688,067 GBP2024-03-31
Bank Borrowings
Current
14,235,392 GBP2025-03-31
1,496,670 GBP2024-03-31
Trade Creditors/Trade Payables
Current
8,914,102 GBP2025-03-31
10,487,214 GBP2024-03-31
Amounts owed to group undertakings
Current
4,163,446 GBP2025-03-31
32,106,000 GBP2024-03-31
Corporation Tax Payable
Current
474,937 GBP2024-03-31
Taxation/Social Security Payable
Current
99,824 GBP2025-03-31
129,465 GBP2024-03-31
Other Creditors
Current
44 GBP2025-03-31
35,692 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
4,477,363 GBP2025-03-31
6,269,343 GBP2024-03-31
Creditors
Current
34,777,291 GBP2025-03-31
57,687,388 GBP2024-03-31
Net Deferred Tax Liability/Asset
231,926 GBP2025-03-31
97,785 GBP2024-03-31
749,114 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
35,349 GBP2024-04-01 ~ 2025-03-31
-104,495 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,325 shares2025-03-31
14,325 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
88,598 GBP2025-03-31
200,100 GBP2024-03-31
Between one and five year
109,551 GBP2025-03-31
293,639 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
198,149 GBP2025-03-31
493,739 GBP2024-03-31