R.P. TYSON DEVELOPMENTS LIMITED - 1977-12-31
42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 2 ordinary share
12023-07-01 ~ 2024-06-30
Class 3 ordinary share
12023-07-01 ~ 2024-06-30
Class 4 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
35,338,768 GBP2023-07-01 ~ 2024-06-30
32,058,919 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-30,936,853 GBP2023-07-01 ~ 2024-06-30
-29,792,063 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
4,401,915 GBP2023-07-01 ~ 2024-06-30
2,266,856 GBP2022-07-01 ~ 2023-06-30
Distribution Costs
-234,219 GBP2023-07-01 ~ 2024-06-30
-215,884 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,855,715 GBP2023-07-01 ~ 2024-06-30
-1,657,859 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
2,335,094 GBP2023-07-01 ~ 2024-06-30
420,005 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
328,854 GBP2023-07-01 ~ 2024-06-30
21,151 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
2,663,948 GBP2023-07-01 ~ 2024-06-30
441,156 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
2,357,272 GBP2023-07-01 ~ 2024-06-30
441,156 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
6,308,526 GBP2024-06-30
4,046,454 GBP2023-06-30
3,676,698 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-95,200 GBP2023-07-01 ~ 2024-06-30
-71,400 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
400,739 GBP2024-06-30
334,242 GBP2023-06-30
Total Inventories
82,200 GBP2024-06-30
122,600 GBP2023-06-30
Debtors
4,551,408 GBP2024-06-30
4,478,366 GBP2023-06-30
Current assets - Investments
2,131,000 GBP2023-06-30
Cash at bank and in hand
8,492,388 GBP2024-06-30
2,943,871 GBP2023-06-30
Current Assets
13,125,996 GBP2024-06-30
9,675,837 GBP2023-06-30
Net Current Assets/Liabilities
6,216,278 GBP2024-06-30
3,936,473 GBP2023-06-30
Total Assets Less Current Liabilities
6,617,017 GBP2024-06-30
4,270,715 GBP2023-06-30
Net Assets/Liabilities
6,532,787 GBP2024-06-30
4,270,715 GBP2023-06-30
Equity
Called up share capital
11,900 GBP2024-06-30
11,900 GBP2023-06-30
Share premium
179,161 GBP2024-06-30
179,161 GBP2023-06-30
Capital redemption reserve
33,200 GBP2024-06-30
33,200 GBP2023-06-30
Equity
6,532,787 GBP2024-06-30
4,270,715 GBP2023-06-30
Wages/Salaries
2,800,605 GBP2023-07-01 ~ 2024-06-30
2,733,240 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
292,936 GBP2023-07-01 ~ 2024-06-30
291,029 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
164,314 GBP2023-07-01 ~ 2024-06-30
94,507 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,257,855 GBP2023-07-01 ~ 2024-06-30
3,118,776 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
702023-07-01 ~ 2024-06-30
752022-07-01 ~ 2023-06-30
Director Remuneration
593,394 GBP2023-07-01 ~ 2024-06-30
521,681 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
101,342 GBP2023-07-01 ~ 2024-06-30
81,997 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
10,000 GBP2023-07-01 ~ 2024-06-30
9,900 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
222,446 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
665,987 GBP2023-07-01 ~ 2024-06-30
110,289 GBP2022-07-01 ~ 2023-06-30
Dividends Paid on Shares
95,200 GBP2023-07-01 ~ 2024-06-30
71,400 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
167,702 GBP2024-06-30
167,702 GBP2023-06-30
Plant and equipment
748,819 GBP2024-06-30
684,111 GBP2023-06-30
Furniture and fittings
162,947 GBP2024-06-30
148,087 GBP2023-06-30
Motor vehicles
322,179 GBP2024-06-30
296,796 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,401,647 GBP2024-06-30
1,296,696 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-42,650 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-30,832 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-73,482 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
155,018 GBP2024-06-30
150,790 GBP2023-06-30
Plant and equipment
483,380 GBP2024-06-30
450,619 GBP2023-06-30
Furniture and fittings
136,847 GBP2024-06-30
131,169 GBP2023-06-30
Motor vehicles
225,663 GBP2024-06-30
229,876 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,000,908 GBP2024-06-30
962,454 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,228 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
67,398 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
5,678 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
24,038 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
101,342 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-34,637 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-28,251 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-62,888 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Improvements to leasehold property
12,684 GBP2024-06-30
16,912 GBP2023-06-30
Plant and equipment
265,439 GBP2024-06-30
233,492 GBP2023-06-30
Furniture and fittings
26,100 GBP2024-06-30
16,918 GBP2023-06-30
Motor vehicles
96,516 GBP2024-06-30
66,920 GBP2023-06-30
Raw Materials
43,538 GBP2024-06-30
53,938 GBP2023-06-30
Value of work in progress
38,662 GBP2024-06-30
68,662 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,858,268 GBP2024-06-30
890,491 GBP2023-06-30
Amount of value-added tax that is recoverable
Current
23,828 GBP2024-06-30
63,345 GBP2023-06-30
Prepayments/Accrued Income
Current
172,553 GBP2024-06-30
103,682 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
3,378,713 GBP2024-06-30
3,488,518 GBP2023-06-30
Trade Creditors/Trade Payables
Current
4,197,003 GBP2024-06-30
4,584,314 GBP2023-06-30
Corporation Tax Payable
Current
222,446 GBP2024-06-30
Other Taxation & Social Security Payable
Current
152,369 GBP2024-06-30
122,105 GBP2023-06-30
Other Creditors
Current
3,200 GBP2024-06-30
5,400 GBP2023-06-30
Accrued Liabilities
Current
560,176 GBP2024-06-30
402,314 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
163,024 GBP2024-06-30
318,987 GBP2023-06-30
More than five year
493,500 GBP2024-06-30
All periods
656,524 GBP2024-06-30
318,987 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
84,230 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2024-06-30
Class 3 ordinary share
1,500 shares2024-06-30
Class 4 ordinary share
400 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
2,357,272 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-95,200 GBP2023-07-01 ~ 2024-06-30