42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 2 ordinary share
12024-07-01 ~ 2025-06-30
Class 3 ordinary share
12024-07-01 ~ 2025-06-30
Class 4 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
32,872,140 GBP2024-07-01 ~ 2025-06-30
35,338,768 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-28,031,787 GBP2024-07-01 ~ 2025-06-30
-30,936,853 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
4,840,353 GBP2024-07-01 ~ 2025-06-30
4,401,915 GBP2023-07-01 ~ 2024-06-30
Distribution Costs
-258,532 GBP2024-07-01 ~ 2025-06-30
-234,219 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-2,050,329 GBP2024-07-01 ~ 2025-06-30
-1,855,715 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
2,693,987 GBP2024-07-01 ~ 2025-06-30
2,335,094 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
422,142 GBP2024-07-01 ~ 2025-06-30
328,854 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
3,116,129 GBP2024-07-01 ~ 2025-06-30
2,663,948 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
2,579,482 GBP2024-07-01 ~ 2025-06-30
2,357,272 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
2,360,293 GBP2024-07-01 ~ 2025-06-30
2,357,272 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
379,938 GBP2025-06-30
400,739 GBP2024-06-30
Total Inventories
76,297 GBP2025-06-30
82,200 GBP2024-06-30
Debtors
5,281,837 GBP2025-06-30
4,551,408 GBP2024-06-30
Cash at bank and in hand
11,048,307 GBP2025-06-30
8,492,388 GBP2024-06-30
Current Assets
16,406,441 GBP2025-06-30
13,125,996 GBP2024-06-30
Net Current Assets/Liabilities
8,472,336 GBP2025-06-30
6,216,278 GBP2024-06-30
Total Assets Less Current Liabilities
8,852,274 GBP2025-06-30
6,617,017 GBP2024-06-30
Net Assets/Liabilities
8,777,680 GBP2025-06-30
6,532,787 GBP2024-06-30
Equity
Called up share capital
11,500 GBP2025-06-30
11,900 GBP2024-06-30
11,900 GBP2023-06-30
Share premium
179,161 GBP2025-06-30
179,161 GBP2024-06-30
179,161 GBP2023-06-30
Capital redemption reserve
33,600 GBP2025-06-30
33,200 GBP2024-06-30
33,200 GBP2023-06-30
Retained earnings (accumulated losses)
8,553,419 GBP2025-06-30
6,308,526 GBP2024-06-30
4,046,454 GBP2023-06-30
Equity
8,777,680 GBP2025-06-30
6,532,787 GBP2024-06-30
4,270,715 GBP2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-115,000 GBP2024-07-01 ~ 2025-06-30
-95,200 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-115,000 GBP2024-07-01 ~ 2025-06-30
-95,200 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,359,893 GBP2024-07-01 ~ 2025-06-30
2,357,272 GBP2023-07-01 ~ 2024-06-30
Issue of Equity Instruments
Called up share capital
-400 GBP2024-07-01 ~ 2025-06-30
Issue of Equity Instruments
-400 GBP2024-07-01 ~ 2025-06-30
Wages/Salaries
2,783,375 GBP2024-07-01 ~ 2025-06-30
2,800,605 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
332,658 GBP2024-07-01 ~ 2025-06-30
292,936 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
172,632 GBP2024-07-01 ~ 2025-06-30
164,314 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
3,288,665 GBP2024-07-01 ~ 2025-06-30
3,257,855 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
662024-07-01 ~ 2025-06-30
702023-07-01 ~ 2024-06-30
Director Remuneration
665,176 GBP2024-07-01 ~ 2025-06-30
593,394 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
105,438 GBP2024-07-01 ~ 2025-06-30
101,342 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
10,000 GBP2024-07-01 ~ 2025-06-30
10,000 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
768,729 GBP2024-07-01 ~ 2025-06-30
222,446 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
779,032 GBP2024-07-01 ~ 2025-06-30
665,987 GBP2023-07-01 ~ 2024-06-30
Dividends Paid on Shares
115,000 GBP2024-07-01 ~ 2025-06-30
95,200 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
169,394 GBP2025-06-30
167,702 GBP2024-06-30
Plant and equipment
778,982 GBP2025-06-30
748,819 GBP2024-06-30
Furniture and fittings
180,388 GBP2025-06-30
162,947 GBP2024-06-30
Motor vehicles
310,710 GBP2025-06-30
322,179 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,439,474 GBP2025-06-30
1,401,647 GBP2024-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-55,841 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-55,841 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
158,295 GBP2025-06-30
155,018 GBP2024-06-30
Plant and equipment
552,540 GBP2025-06-30
483,380 GBP2024-06-30
Furniture and fittings
143,780 GBP2025-06-30
136,847 GBP2024-06-30
Motor vehicles
204,921 GBP2025-06-30
225,663 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,059,536 GBP2025-06-30
1,000,908 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,277 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
69,160 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
6,933 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
26,068 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
105,438 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-46,810 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-46,810 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Improvements to leasehold property
11,099 GBP2025-06-30
12,684 GBP2024-06-30
Plant and equipment
226,442 GBP2025-06-30
265,439 GBP2024-06-30
Furniture and fittings
36,608 GBP2025-06-30
26,100 GBP2024-06-30
Motor vehicles
105,789 GBP2025-06-30
96,516 GBP2024-06-30
Raw Materials
37,635 GBP2025-06-30
43,538 GBP2024-06-30
Value of work in progress
38,662 GBP2025-06-30
38,662 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
2,750,512 GBP2025-06-30
1,858,268 GBP2024-06-30
Other Debtors
Current
411 GBP2025-06-30
Amount of value-added tax that is recoverable
Current
52,012 GBP2025-06-30
23,828 GBP2024-06-30
Prepayments/Accrued Income
Current
229,009 GBP2025-06-30
172,553 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
4,199,261 GBP2025-06-30
3,378,713 GBP2024-06-30
Trade Creditors/Trade Payables
Current
4,214,507 GBP2025-06-30
4,197,003 GBP2024-06-30
Corporation Tax Payable
Current
618,356 GBP2025-06-30
222,446 GBP2024-06-30
Other Taxation & Social Security Payable
Current
144,066 GBP2025-06-30
152,369 GBP2024-06-30
Other Creditors
Current
3,200 GBP2024-06-30
Accrued Liabilities
Current
511,805 GBP2025-06-30
560,176 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
91,872 GBP2025-06-30
163,024 GBP2024-06-30
More than five year
423,000 GBP2025-06-30
493,500 GBP2024-06-30
All periods
514,872 GBP2025-06-30
656,524 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
74,594 GBP2025-06-30
84,230 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2025-06-30
Class 3 ordinary share
1,500 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
2,579,482 GBP2024-07-01 ~ 2025-06-30