Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
10,179,178 GBP2023-05-01 ~ 2024-04-30
9,396,071 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
7,304,600 GBP2023-05-01 ~ 2024-04-30
6,705,842 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
2,874,578 GBP2023-05-01 ~ 2024-04-30
2,690,229 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
2,082,168 GBP2023-05-01 ~ 2024-04-30
1,900,602 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
834,866 GBP2023-05-01 ~ 2024-04-30
823,681 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
99,538 GBP2023-05-01 ~ 2024-04-30
88,930 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
735,328 GBP2023-05-01 ~ 2024-04-30
734,751 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
147,695 GBP2023-05-01 ~ 2024-04-30
146,717 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
587,633 GBP2023-05-01 ~ 2024-04-30
588,034 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
587,633 GBP2023-05-01 ~ 2024-04-30
588,034 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
1,803,265 GBP2024-04-30
1,549,921 GBP2023-04-30
Fixed Assets - Investments
1 GBP2024-04-30
1 GBP2023-04-30
Investment Property
1,084,049 GBP2024-04-30
1,208,868 GBP2023-04-30
Fixed Assets
2,887,315 GBP2024-04-30
2,758,790 GBP2023-04-30
Total Inventories
1,291,840 GBP2024-04-30
1,268,532 GBP2023-04-30
Debtors
4,072,713 GBP2024-04-30
3,901,454 GBP2023-04-30
Cash at bank and in hand
92,775 GBP2024-04-30
54,899 GBP2023-04-30
Current Assets
5,457,328 GBP2024-04-30
5,224,885 GBP2023-04-30
Creditors
Current
2,278,979 GBP2024-04-30
2,047,131 GBP2023-04-30
Net Current Assets/Liabilities
3,178,349 GBP2024-04-30
3,177,754 GBP2023-04-30
Total Assets Less Current Liabilities
6,065,664 GBP2024-04-30
5,936,544 GBP2023-04-30
Net Assets/Liabilities
4,698,198 GBP2024-04-30
4,670,660 GBP2023-04-30
Equity
Called up share capital
2,335 GBP2024-04-30
2,335 GBP2023-04-30
2,335 GBP2022-04-30
Capital redemption reserve
2,665 GBP2024-04-30
2,665 GBP2023-04-30
2,665 GBP2022-04-30
Retained earnings (accumulated losses)
4,693,198 GBP2024-04-30
4,665,660 GBP2023-04-30
4,443,633 GBP2022-04-30
Equity
4,698,198 GBP2024-04-30
4,670,660 GBP2023-04-30
4,448,633 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-560,095 GBP2023-05-01 ~ 2024-04-30
-366,007 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-560,095 GBP2023-05-01 ~ 2024-04-30
-366,007 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
587,633 GBP2023-05-01 ~ 2024-04-30
588,034 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
2,405,573 GBP2023-05-01 ~ 2024-04-30
2,247,056 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
240,402 GBP2023-05-01 ~ 2024-04-30
218,491 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
89,885 GBP2023-05-01 ~ 2024-04-30
78,297 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,735,860 GBP2023-05-01 ~ 2024-04-30
2,543,844 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
782023-05-01 ~ 2024-04-30
762022-05-01 ~ 2023-04-30
Director Remuneration
130,939 GBP2023-05-01 ~ 2024-04-30
124,821 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
145,788 GBP2023-05-01 ~ 2024-04-30
202,163 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
19,774 GBP2023-05-01 ~ 2024-04-30
14,095 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
8,814 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
139,712 GBP2023-05-01 ~ 2024-04-30
183,688 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,990,264 GBP2024-04-30
5,706,558 GBP2023-04-30
Furniture and fittings
474,759 GBP2024-04-30
470,783 GBP2023-04-30
Motor vehicles
25,649 GBP2024-04-30
25,649 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
6,490,672 GBP2024-04-30
6,202,990 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-200,978 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-200,978 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,312,473 GBP2024-04-30
4,310,303 GBP2023-04-30
Furniture and fittings
363,648 GBP2024-04-30
339,945 GBP2023-04-30
Motor vehicles
11,286 GBP2024-04-30
2,821 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,687,407 GBP2024-04-30
4,653,069 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
201,705 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
23,703 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
8,465 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
233,873 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-199,535 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-199,535 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
1,677,791 GBP2024-04-30
1,396,255 GBP2023-04-30
Furniture and fittings
111,111 GBP2024-04-30
130,838 GBP2023-04-30
Motor vehicles
14,363 GBP2024-04-30
22,828 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
316,682 GBP2023-04-30
Under hire purchased contracts or finance leases, Plant and equipment
449,039 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
187,965 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
88,085 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
197,160 GBP2024-04-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
251,879 GBP2024-04-30
128,717 GBP2023-04-30
Investments in Group Undertakings
Cost valuation
1 GBP2023-04-30
Investments in Group Undertakings
1 GBP2024-04-30
1 GBP2023-04-30
Investment Property - Fair Value Model
1,084,049 GBP2024-04-30
1,208,868 GBP2023-04-30
Disposals of Investment Property - Fair Value Model
-124,819 GBP2023-05-01 ~ 2024-04-30
Raw Materials
718,988 GBP2024-04-30
800,572 GBP2023-04-30
Value of work in progress
445,224 GBP2024-04-30
334,420 GBP2023-04-30
Finished Goods
127,628 GBP2024-04-30
133,540 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,546,307 GBP2024-04-30
1,427,653 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
2,300,959 GBP2024-04-30
2,300,959 GBP2023-04-30
Other Debtors
Current
1,424 GBP2024-04-30
74 GBP2023-04-30
Prepayments
Current
224,023 GBP2024-04-30
172,768 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
4,072,713 GBP2024-04-30
3,901,454 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
515,396 GBP2024-04-30
175,814 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
165,615 GBP2024-04-30
122,036 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,276,931 GBP2024-04-30
1,380,237 GBP2023-04-30
Corporation Tax Payable
Current
8,814 GBP2024-04-30
Other Taxation & Social Security Payable
Current
58,755 GBP2024-04-30
52,926 GBP2023-04-30
Other Creditors
Current
47,895 GBP2024-04-30
41,719 GBP2023-04-30
Accrued Liabilities
Current
122,655 GBP2024-04-30
136,865 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
207,265 GBP2024-04-30
381,535 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
642,969 GBP2024-04-30
505,998 GBP2023-04-30
Bank Borrowings
Between two and five year, Non-current
32,142 GBP2024-04-30
205,721 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
165,615 GBP2024-04-30
122,036 GBP2023-04-30
Between one and five year, hire purchase agreements
540,602 GBP2024-04-30
hire purchase agreements
808,584 GBP2024-04-30
628,034 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
151,746 GBP2024-04-30
150,363 GBP2023-04-30
Between one and five year
586,900 GBP2024-04-30
55,785 GBP2023-04-30
More than five year
310,500 GBP2024-04-30
448,500 GBP2023-04-30
All periods
1,049,146 GBP2024-04-30
654,648 GBP2023-04-30
Bank Borrowings
Secured
382,388 GBP2024-04-30
557,349 GBP2023-04-30
Total Borrowings
Secured
1,190,972 GBP2024-04-30
1,185,383 GBP2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
440,255 GBP2024-04-30
373,458 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
517,232 GBP2024-04-30
378,351 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,335 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
587,633 GBP2023-05-01 ~ 2024-04-30