Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
10,827,680 GBP2024-05-01 ~ 2025-04-30
10,179,178 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
7,668,242 GBP2024-05-01 ~ 2025-04-30
7,304,600 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
3,159,438 GBP2024-05-01 ~ 2025-04-30
2,874,578 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
2,408,597 GBP2024-05-01 ~ 2025-04-30
2,082,168 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
863,174 GBP2024-05-01 ~ 2025-04-30
834,866 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
109,135 GBP2024-05-01 ~ 2025-04-30
99,538 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
754,039 GBP2024-05-01 ~ 2025-04-30
735,328 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
164,908 GBP2024-05-01 ~ 2025-04-30
147,695 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
589,131 GBP2024-05-01 ~ 2025-04-30
587,633 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
589,131 GBP2024-05-01 ~ 2025-04-30
587,633 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
1,924,170 GBP2025-04-30
1,803,265 GBP2024-04-30
Fixed Assets - Investments
1 GBP2025-04-30
1 GBP2024-04-30
Investment Property
1,084,049 GBP2025-04-30
1,084,049 GBP2024-04-30
Fixed Assets
3,008,220 GBP2025-04-30
2,887,315 GBP2024-04-30
Total Inventories
1,306,756 GBP2025-04-30
1,291,840 GBP2024-04-30
Debtors
3,949,339 GBP2025-04-30
4,072,713 GBP2024-04-30
Cash at bank and in hand
47,442 GBP2025-04-30
92,775 GBP2024-04-30
Current Assets
5,303,537 GBP2025-04-30
5,457,328 GBP2024-04-30
Creditors
Current
2,220,013 GBP2025-04-30
2,278,979 GBP2024-04-30
Net Current Assets/Liabilities
3,083,524 GBP2025-04-30
3,178,349 GBP2024-04-30
Total Assets Less Current Liabilities
6,091,744 GBP2025-04-30
6,065,664 GBP2024-04-30
Net Assets/Liabilities
4,955,125 GBP2025-04-30
4,698,198 GBP2024-04-30
Equity
Called up share capital
2,335 GBP2025-04-30
2,335 GBP2024-04-30
2,335 GBP2023-04-30
Capital redemption reserve
2,665 GBP2025-04-30
2,665 GBP2024-04-30
2,665 GBP2023-04-30
Retained earnings (accumulated losses)
4,950,125 GBP2025-04-30
4,693,198 GBP2024-04-30
4,665,660 GBP2023-04-30
Equity
4,955,125 GBP2025-04-30
4,698,198 GBP2024-04-30
4,670,660 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-332,204 GBP2024-05-01 ~ 2025-04-30
-560,095 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-332,204 GBP2024-05-01 ~ 2025-04-30
-560,095 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
589,131 GBP2024-05-01 ~ 2025-04-30
587,633 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
2,860,909 GBP2024-05-01 ~ 2025-04-30
2,371,148 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
290,068 GBP2024-05-01 ~ 2025-04-30
240,402 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
166,985 GBP2024-05-01 ~ 2025-04-30
124,309 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
3,317,962 GBP2024-05-01 ~ 2025-04-30
2,735,859 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
882024-05-01 ~ 2025-04-30
782023-05-01 ~ 2024-04-30
Director Remuneration
135,082 GBP2024-05-01 ~ 2025-04-30
130,939 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
167,124 GBP2024-05-01 ~ 2025-04-30
145,788 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
17,850 GBP2024-05-01 ~ 2025-04-30
19,774 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
127,092 GBP2024-05-01 ~ 2025-04-30
8,814 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
188,510 GBP2024-05-01 ~ 2025-04-30
183,832 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,377,221 GBP2025-04-30
5,990,264 GBP2024-04-30
Furniture and fittings
485,329 GBP2025-04-30
474,759 GBP2024-04-30
Motor vehicles
25,649 GBP2025-04-30
25,649 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
6,888,199 GBP2025-04-30
6,490,672 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,567,361 GBP2025-04-30
4,312,473 GBP2024-04-30
Furniture and fittings
376,918 GBP2025-04-30
363,648 GBP2024-04-30
Motor vehicles
19,750 GBP2025-04-30
11,286 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,964,029 GBP2025-04-30
4,687,407 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
254,888 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
13,270 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
8,464 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
276,622 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
1,809,860 GBP2025-04-30
1,677,791 GBP2024-04-30
Furniture and fittings
108,411 GBP2025-04-30
111,111 GBP2024-04-30
Motor vehicles
5,899 GBP2025-04-30
14,363 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
449,039 GBP2024-04-30
Plant and equipment, Under hire purchased contracts or finance leases
509,506 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
197,160 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
109,498 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
230,781 GBP2025-04-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
278,725 GBP2025-04-30
251,879 GBP2024-04-30
Investments in Group Undertakings
Cost valuation
1 GBP2024-04-30
Investments in Group Undertakings
1 GBP2025-04-30
1 GBP2024-04-30
Investment Property - Fair Value Model
1,084,049 GBP2024-04-30
Raw Materials
816,289 GBP2025-04-30
718,988 GBP2024-04-30
Value of work in progress
346,035 GBP2025-04-30
445,224 GBP2024-04-30
Finished Goods
144,432 GBP2025-04-30
127,628 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,434,610 GBP2025-04-30
1,546,307 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
2,300,959 GBP2025-04-30
2,300,959 GBP2024-04-30
Other Debtors
Current
1,513 GBP2025-04-30
1,424 GBP2024-04-30
Prepayments
Current
212,257 GBP2025-04-30
224,023 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
3,949,339 GBP2025-04-30
Amounts falling due within one year, Current
4,072,713 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
494,763 GBP2025-04-30
515,396 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
233,642 GBP2025-04-30
165,615 GBP2024-04-30
Trade Creditors/Trade Payables
Current
977,527 GBP2025-04-30
1,276,931 GBP2024-04-30
Corporation Tax Payable
Current
59,035 GBP2025-04-30
8,814 GBP2024-04-30
Other Taxation & Social Security Payable
Current
74,020 GBP2025-04-30
58,755 GBP2024-04-30
Other Creditors
Current
57,476 GBP2025-04-30
47,895 GBP2024-04-30
Accrued Liabilities
Current
126,222 GBP2025-04-30
122,655 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
27,563 GBP2025-04-30
207,265 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
554,008 GBP2025-04-30
642,969 GBP2024-04-30
Bank Borrowings
Current, Amounts falling due within one year
226,854 GBP2025-04-30
Total Borrowings
Current, Amounts falling due within one year
494,763 GBP2025-04-30
Bank Borrowings
Non-current, Between one and two years
175,123 GBP2024-04-30
Non-current, Between two and five year
4,252 GBP2025-04-30
Between two and five year, Non-current
32,142 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
538,982 GBP2025-04-30
540,602 GBP2024-04-30
hire purchase agreements
787,650 GBP2025-04-30
808,584 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
212,580 GBP2025-04-30
151,746 GBP2024-04-30
Between one and five year
810,312 GBP2025-04-30
586,900 GBP2024-04-30
More than five year
200,000 GBP2025-04-30
310,500 GBP2024-04-30
All periods
1,222,892 GBP2025-04-30
1,049,146 GBP2024-04-30
Bank Borrowings
Secured
254,417 GBP2025-04-30
382,388 GBP2024-04-30
Total Borrowings
Secured
1,042,067 GBP2025-04-30
1,190,972 GBP2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
472,587 GBP2025-04-30
440,255 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
555,048 GBP2025-04-30
517,232 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,335 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
589,131 GBP2024-05-01 ~ 2025-04-30