26309 - Manufacture Of Communication Equipment Other Than Telegraph, And Telephone Apparatus And Equipment
26511 - Manufacture Of Electronic Measuring, Testing Etc. Equipment, Not For Industrial Process Control
Cost of Sales
-2,186,414 GBP2023-02-01 ~ 2024-01-31
-2,031,943 GBP2022-02-01 ~ 2023-01-31
Distribution Costs
-227,407 GBP2023-02-01 ~ 2024-01-31
-255,635 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-2,509,930 GBP2023-02-01 ~ 2024-01-31
-2,315,572 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
-3 GBP2023-02-01 ~ 2024-01-31
-310 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
948,846 GBP2023-02-01 ~ 2024-01-31
-635,579 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
834,696 GBP2023-02-01 ~ 2024-01-31
-311,228 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
873,188 GBP2023-02-01 ~ 2024-01-31
0 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
1,582,884 GBP2023-02-01 ~ 2024-01-31
-311,228 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
Other
24,900 GBP2024-01-31
0 GBP2023-01-31
Property, Plant & Equipment
2,919,862 GBP2024-01-31
1,978,481 GBP2023-01-31
Fixed Assets
2,944,762 GBP2024-01-31
1,978,481 GBP2023-01-31
Debtors
2,890,755 GBP2024-01-31
1,761,527 GBP2023-01-31
Cash at bank and in hand
429,537 GBP2024-01-31
387,944 GBP2023-01-31
Current Assets
4,445,945 GBP2024-01-31
2,924,101 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-2,573,930 GBP2024-01-31
-1,827,307 GBP2023-01-31
Net Current Assets/Liabilities
1,872,015 GBP2024-01-31
1,096,794 GBP2023-01-31
Total Assets Less Current Liabilities
4,816,777 GBP2024-01-31
3,075,275 GBP2023-01-31
Net Assets/Liabilities
4,658,159 GBP2024-01-31
3,075,275 GBP2023-01-31
Equity
Called up share capital
20,000 GBP2024-01-31
20,000 GBP2023-01-31
Revaluation reserve
1,159,955 GBP2024-01-31
473,197 GBP2023-01-31
534,627 GBP2022-01-31
Retained earnings (accumulated losses)
3,478,204 GBP2024-01-31
2,582,078 GBP2023-01-31
7,813,800 GBP2022-01-31
Equity
4,658,159 GBP2024-01-31
3,075,275 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
834,696 GBP2023-02-01 ~ 2024-01-31
-311,228 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-4,981,924 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
834,696 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
1022023-02-01 ~ 2024-01-31
862022-02-01 ~ 2023-01-31
Wages/Salaries
2,583,447 GBP2023-02-01 ~ 2024-01-31
2,523,167 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,684 GBP2023-02-01 ~ 2024-01-31
40,870 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
2,869,525 GBP2023-02-01 ~ 2024-01-31
2,801,940 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
18,000 GBP2023-02-01 ~ 2024-01-31
14,000 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
33,618 GBP2023-02-01 ~ 2024-01-31
0 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,550,000 GBP2024-01-31
1,050,000 GBP2023-01-31
Land and buildings, Under hire purchased contracts or finance leases
1,097,122 GBP2024-01-31
1,097,122 GBP2023-01-31
Plant and equipment
918,769 GBP2024-01-31
890,968 GBP2023-01-31
Furniture and fittings
166,691 GBP2024-01-31
166,691 GBP2023-01-31
Motor vehicles
664,219 GBP2024-01-31
631,191 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
4,396,801 GBP2024-01-31
3,835,972 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-158,288 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-158,288 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
426,564 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-01-31
371,515 GBP2023-01-31
Land and buildings, Under hire purchased contracts or finance leases
108,768 GBP2024-01-31
87,768 GBP2023-01-31
Plant and equipment
847,326 GBP2024-01-31
818,653 GBP2023-01-31
Furniture and fittings
150,607 GBP2024-01-31
140,286 GBP2023-01-31
Motor vehicles
370,238 GBP2024-01-31
439,269 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,476,939 GBP2024-01-31
1,857,491 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
75,109 GBP2023-02-01 ~ 2024-01-31
Land and buildings, Under hire purchased contracts or finance leases
21,000 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
28,673 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
10,321 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
52,350 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
187,453 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-121,381 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-121,381 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,550,000 GBP2024-01-31
678,485 GBP2023-01-31
Land and buildings, Under hire purchased contracts or finance leases
988,354 GBP2024-01-31
1,009,354 GBP2023-01-31
Plant and equipment
71,443 GBP2024-01-31
72,315 GBP2023-01-31
Furniture and fittings
16,084 GBP2024-01-31
26,405 GBP2023-01-31
Motor vehicles
293,981 GBP2024-01-31
191,922 GBP2023-01-31
Finished Goods/Goods for Resale
355,715 GBP2024-01-31
259,395 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
559,816 GBP2024-01-31
890,458 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
491,973 GBP2024-01-31
722,903 GBP2023-01-31
Other Debtors
Current
110 GBP2024-01-31
1,550 GBP2023-01-31
Prepayments/Accrued Income
Current
1,838,856 GBP2024-01-31
146,616 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
2,890,755 GBP2024-01-31
1,761,527 GBP2023-01-31
Trade Creditors/Trade Payables
Current
307,716 GBP2024-01-31
570,288 GBP2023-01-31
Other Taxation & Social Security Payable
Current
141,043 GBP2024-01-31
114,422 GBP2023-01-31
Other Creditors
Current
1,047,159 GBP2024-01-31
1,049,536 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
1,078,012 GBP2024-01-31
93,061 GBP2023-01-31
Creditors
Current
2,573,930 GBP2024-01-31
1,827,307 GBP2023-01-31