Average Number of Employees
612024-04-01 ~ 2025-03-31
532023-04-01 ~ 2024-03-31
Turnover/Revenue
3,992,942 GBP2024-04-01 ~ 2025-03-31
3,587,453 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-1,350,091 GBP2024-04-01 ~ 2025-03-31
-938,783 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,642,851 GBP2024-04-01 ~ 2025-03-31
2,648,670 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,194,889 GBP2024-04-01 ~ 2025-03-31
-2,346,123 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
447,962 GBP2024-04-01 ~ 2025-03-31
302,547 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
19,962 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
345,520 GBP2024-04-01 ~ 2025-03-31
108,967 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
2,888,892 GBP2025-03-31
2,754,770 GBP2024-03-31
2,757,336 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
134,122 GBP2024-04-01 ~ 2025-03-31
-2,566 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
7,689,466 GBP2025-03-31
9,240,418 GBP2024-03-31
Total Inventories
38,284 GBP2025-03-31
38,507 GBP2024-03-31
Debtors
Current
242,279 GBP2025-03-31
239,797 GBP2024-03-31
Cash at bank and in hand
533,664 GBP2025-03-31
61,751 GBP2024-03-31
Current Assets
814,227 GBP2025-03-31
340,055 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-3,528,308 GBP2024-03-31
Net Current Assets/Liabilities
-2,584,988 GBP2025-03-31
-3,188,253 GBP2024-03-31
Total Assets Less Current Liabilities
5,104,478 GBP2025-03-31
6,052,165 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-2,366,319 GBP2024-03-31
Net Assets/Liabilities
3,639,892 GBP2025-03-31
3,505,770 GBP2024-03-31
Equity
Called up share capital
751,000 GBP2025-03-31
751,000 GBP2024-03-31
Equity
3,639,892 GBP2025-03-31
3,505,770 GBP2024-03-31
Profit/Loss
134,122 GBP2024-04-01 ~ 2025-03-31
-2,566 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
512,954 GBP2024-04-01 ~ 2025-03-31
518,113 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
533,664 GBP2025-03-31
-198,099 GBP2024-03-31
-79,179 GBP2023-04-01
Bank Overdrafts
-259,850 GBP2024-03-31
Audit Fees/Expenses
15,525 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
1,221,186 GBP2024-04-01 ~ 2025-03-31
1,069,979 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
102,092 GBP2024-04-01 ~ 2025-03-31
86,744 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,353,660 GBP2024-04-01 ~ 2025-03-31
1,182,280 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
156,800 GBP2024-04-01 ~ 2025-03-31
134,226 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
40,268 GBP2024-04-01 ~ 2025-03-31
48,607 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
86,380 GBP2024-04-01 ~ 2025-03-31
27,242 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
10,343,002 GBP2025-03-31
11,951,627 GBP2024-03-31
Plant and equipment
1,300,957 GBP2025-03-31
1,230,220 GBP2024-03-31
Motor vehicles
7,250 GBP2025-03-31
7,250 GBP2024-03-31
Furniture and fittings
2,509,259 GBP2025-03-31
2,370,927 GBP2024-03-31
Computers
223,932 GBP2025-03-31
165,388 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
14,384,400 GBP2025-03-31
15,725,412 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-93,978 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-1,716,166 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,044,210 GBP2024-03-31
Motor vehicles
3,746 GBP2024-03-31
Furniture and fittings
1,845,922 GBP2024-03-31
Computers
141,526 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,484,994 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
112,707 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
512,954 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-21,639 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-303,014 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,125,880 GBP2025-03-31
Motor vehicles
5,196 GBP2025-03-31
Furniture and fittings
1,936,990 GBP2025-03-31
Computers
157,840 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,694,934 GBP2025-03-31
Property, Plant & Equipment
Buildings
6,873,974 GBP2025-03-31
8,502,037 GBP2024-03-31
Plant and equipment
175,077 GBP2025-03-31
186,010 GBP2024-03-31
Motor vehicles
2,054 GBP2025-03-31
3,504 GBP2024-03-31
Furniture and fittings
572,269 GBP2025-03-31
525,005 GBP2024-03-31
Computers
66,092 GBP2025-03-31
23,862 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
28,192 GBP2025-03-31
35,089 GBP2024-03-31
Other Debtors
Current
1,573 GBP2025-03-31
1,330 GBP2024-03-31
Prepayments/Accrued Income
Current
182,520 GBP2025-03-31
179,903 GBP2024-03-31
Bank Overdrafts
Current
259,850 GBP2024-03-31
Bank Borrowings
Current
359,586 GBP2025-03-31
429,177 GBP2024-03-31
Trade Creditors/Trade Payables
Current
214,923 GBP2025-03-31
246,762 GBP2024-03-31
Amounts owed to group undertakings
Current
2,119,533 GBP2025-03-31
2,128,349 GBP2024-03-31
Corporation Tax Payable
Current
171,130 GBP2025-03-31
62,926 GBP2024-03-31
Taxation/Social Security Payable
Current
44,035 GBP2025-03-31
32,491 GBP2024-03-31
Other Creditors
Current
1,685 GBP2025-03-31
209 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
488,323 GBP2025-03-31
368,544 GBP2024-03-31
Creditors
Current
3,399,215 GBP2025-03-31
3,528,308 GBP2024-03-31
Bank Borrowings
Non-current
1,244,242 GBP2025-03-31
2,366,319 GBP2024-03-31
Current, Amounts falling due within one year
429,177 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
429,177 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
456,098 GBP2024-03-31
Non-current, Between two and five year
885,859 GBP2025-03-31
1,503,724 GBP2024-03-31
Total Borrowings
1,603,828 GBP2025-03-31
2,795,496 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-40,268 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
220,344 GBP2025-03-31
180,631 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
751,000 shares2025-03-31
751,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31