Average Number of Employees
192024-07-01 ~ 2025-06-30
192023-07-01 ~ 2024-06-30
Profit/Loss
343,927 GBP2024-07-01 ~ 2025-06-30
52,956 GBP2023-07-01 ~ 2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,041 GBP2024-06-30
Turnover/Revenue
12,091,451 GBP2024-07-01 ~ 2025-06-30
9,746,183 GBP2023-07-01 ~ 2024-06-30
Raw materials and consumables used in the production process
5,246,548 GBP2024-07-01 ~ 2025-06-30
4,066,516 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
1,956,025 GBP2024-07-01 ~ 2025-06-30
1,781,329 GBP2023-07-01 ~ 2024-06-30
Expenses related to depreciation, amortization, and impairment of assets
87,823 GBP2024-07-01 ~ 2025-06-30
61,496 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
156,717 GBP2024-07-01 ~ 2025-06-30
-140,360 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
181,747 GBP2024-07-01 ~ 2025-06-30
189,760 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
338,464 GBP2024-07-01 ~ 2025-06-30
49,400 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-5,463 GBP2024-07-01 ~ 2025-06-30
-3,556 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
343,927 GBP2024-07-01 ~ 2025-06-30
52,956 GBP2023-07-01 ~ 2024-06-30
Equity
Retained earnings (accumulated losses)
7,373,468 GBP2025-06-30
7,029,541 GBP2024-06-30
6,976,585 GBP2023-06-30
Property, Plant & Equipment
225,120 GBP2025-06-30
257,020 GBP2024-06-30
Fixed Assets - Investments
2 GBP2025-06-30
2 GBP2024-06-30
Fixed Assets
225,122 GBP2025-06-30
257,022 GBP2024-06-30
Debtors
1,209,550 GBP2025-06-30
1,801,029 GBP2024-06-30
Cash at bank and in hand
7,810,279 GBP2025-06-30
6,669,015 GBP2024-06-30
Current Assets
9,019,829 GBP2025-06-30
8,470,044 GBP2024-06-30
Net Current Assets/Liabilities
7,149,346 GBP2025-06-30
6,777,560 GBP2024-06-30
Total Assets Less Current Liabilities
7,374,468 GBP2025-06-30
7,034,582 GBP2024-06-30
Net Assets/Liabilities
7,374,468 GBP2025-06-30
7,030,541 GBP2024-06-30
Equity
Called up share capital
1,000 GBP2025-06-30
1,000 GBP2024-06-30
Equity
7,374,468 GBP2025-06-30
7,030,541 GBP2024-06-30
Average number of employees in administration and support functions
102024-07-01 ~ 2025-06-30
102023-07-01 ~ 2024-06-30
Wages/Salaries
1,700,376 GBP2024-07-01 ~ 2025-06-30
1,521,614 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
181,669 GBP2024-07-01 ~ 2025-06-30
192,203 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
73,980 GBP2024-07-01 ~ 2025-06-30
67,512 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
641,648 GBP2024-07-01 ~ 2025-06-30
556,877 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,463 GBP2024-07-01 ~ 2025-06-30
-3,556 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
84,616 GBP2024-07-01 ~ 2025-06-30
12,350 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
319,675 GBP2025-06-30
319,675 GBP2024-06-30
Plant and equipment
1,540,669 GBP2025-06-30
1,531,669 GBP2024-06-30
Furniture and fittings
33,802 GBP2025-06-30
31,464 GBP2024-06-30
Motor vehicles
340,691 GBP2025-06-30
334,211 GBP2024-06-30
Office equipment
41,621 GBP2025-06-30
37,156 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,276,458 GBP2025-06-30
2,254,175 GBP2024-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-35,470 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-35,470 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
230,179 GBP2025-06-30
223,785 GBP2024-06-30
Plant and equipment
1,514,843 GBP2025-06-30
1,476,169 GBP2024-06-30
Furniture and fittings
28,852 GBP2025-06-30
26,888 GBP2024-06-30
Motor vehicles
239,193 GBP2025-06-30
233,159 GBP2024-06-30
Office equipment
38,271 GBP2025-06-30
37,154 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,051,338 GBP2025-06-30
1,997,155 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,394 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
38,674 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
1,964 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
41,505 GBP2024-07-01 ~ 2025-06-30
Office equipment
1,117 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,654 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-35,471 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-35,471 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
89,496 GBP2025-06-30
95,890 GBP2024-06-30
Plant and equipment
25,826 GBP2025-06-30
55,500 GBP2024-06-30
Furniture and fittings
4,950 GBP2025-06-30
4,576 GBP2024-06-30
Motor vehicles
101,498 GBP2025-06-30
101,052 GBP2024-06-30
Office equipment
3,350 GBP2025-06-30
2 GBP2024-06-30
Amounts invested in assets
Non-current
2 GBP2025-06-30
2 GBP2024-06-30
Trade Debtors/Trade Receivables
6,432 GBP2025-06-30
504 GBP2024-06-30
Prepayments/Accrued Income
128,893 GBP2025-06-30
15,174 GBP2024-06-30
Other Debtors
33,396 GBP2025-06-30
45,136 GBP2024-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
320,847 GBP2025-06-30
472,233 GBP2024-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
321,580 GBP2025-06-30
198,957 GBP2024-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
81,736 GBP2025-06-30
92,139 GBP2024-06-30
Other Creditors
Amounts falling due within one year
11,456 GBP2025-06-30
Deferred Tax Liabilities
-4,041 GBP2024-06-30
Net Deferred Tax Liability/Asset
1,422 GBP2025-06-30
-4,041 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 shares2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-06-30
1,000 shares2024-06-30