Average Number of Employees
192023-07-01 ~ 2024-06-30
202022-07-01 ~ 2023-06-30
Profit/Loss
52,956 GBP2023-07-01 ~ 2024-06-30
649,068 GBP2022-07-01 ~ 2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,041 GBP2024-06-30
7,597 GBP2023-06-30
Turnover/Revenue
9,746,183 GBP2023-07-01 ~ 2024-06-30
10,121,960 GBP2022-07-01 ~ 2023-06-30
Raw materials and consumables used in the production process
4,066,516 GBP2023-07-01 ~ 2024-06-30
4,399,316 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,781,329 GBP2023-07-01 ~ 2024-06-30
1,830,452 GBP2022-07-01 ~ 2023-06-30
Expenses related to depreciation, amortization, and impairment of assets
61,496 GBP2023-07-01 ~ 2024-06-30
67,447 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
-140,360 GBP2023-07-01 ~ 2024-06-30
-767,587 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
189,760 GBP2023-07-01 ~ 2024-06-30
118,913 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
49,400 GBP2023-07-01 ~ 2024-06-30
-648,674 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-3,556 GBP2023-07-01 ~ 2024-06-30
394 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
52,956 GBP2023-07-01 ~ 2024-06-30
-649,068 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-175,000 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
7,029,541 GBP2024-06-30
6,976,585 GBP2023-06-30
7,800,653 GBP2022-06-30
Property, Plant & Equipment
257,020 GBP2024-06-30
257,527 GBP2023-06-30
Fixed Assets - Investments
2 GBP2024-06-30
2 GBP2023-06-30
Fixed Assets
257,022 GBP2024-06-30
257,529 GBP2023-06-30
Debtors
1,801,029 GBP2024-06-30
2,837,298 GBP2023-06-30
Cash at bank and in hand
6,669,015 GBP2024-06-30
5,887,081 GBP2023-06-30
Current Assets
8,470,044 GBP2024-06-30
8,724,379 GBP2023-06-30
Net Current Assets/Liabilities
6,777,560 GBP2024-06-30
6,727,653 GBP2023-06-30
Total Assets Less Current Liabilities
7,034,582 GBP2024-06-30
6,985,182 GBP2023-06-30
Net Assets/Liabilities
7,030,541 GBP2024-06-30
6,977,585 GBP2023-06-30
Equity
Called up share capital
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Equity
7,030,541 GBP2024-06-30
6,977,585 GBP2023-06-30
Average number of employees in administration and support functions
102023-07-01 ~ 2024-06-30
102022-07-01 ~ 2023-06-30
Wages/Salaries
1,521,614 GBP2023-07-01 ~ 2024-06-30
1,575,976 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
192,203 GBP2023-07-01 ~ 2024-06-30
192,290 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
67,512 GBP2023-07-01 ~ 2024-06-30
62,186 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
556,877 GBP2023-07-01 ~ 2024-06-30
538,360 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,556 GBP2023-07-01 ~ 2024-06-30
394 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
12,350 GBP2023-07-01 ~ 2024-06-30
-132,978 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
319,675 GBP2024-06-30
319,675 GBP2023-06-30
Plant and equipment
1,531,669 GBP2024-06-30
1,531,669 GBP2023-06-30
Furniture and fittings
31,464 GBP2024-06-30
31,464 GBP2023-06-30
Motor vehicles
334,211 GBP2024-06-30
333,250 GBP2023-06-30
Office equipment
37,156 GBP2024-06-30
37,156 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
2,254,175 GBP2024-06-30
2,253,214 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-85,325 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-85,325 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
223,785 GBP2024-06-30
217,391 GBP2023-06-30
Plant and equipment
1,476,169 GBP2024-06-30
1,439,746 GBP2023-06-30
Furniture and fittings
26,888 GBP2024-06-30
25,157 GBP2023-06-30
Motor vehicles
233,159 GBP2024-06-30
276,239 GBP2023-06-30
Office equipment
37,154 GBP2024-06-30
37,154 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,997,155 GBP2024-06-30
1,995,687 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,394 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
36,423 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
1,731 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
41,504 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,052 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-84,584 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-84,584 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
95,890 GBP2024-06-30
102,284 GBP2023-06-30
Plant and equipment
55,500 GBP2024-06-30
91,923 GBP2023-06-30
Furniture and fittings
4,576 GBP2024-06-30
6,307 GBP2023-06-30
Motor vehicles
101,052 GBP2024-06-30
57,011 GBP2023-06-30
Office equipment
2 GBP2024-06-30
2 GBP2023-06-30
Amounts invested in assets
Cost valuation, Non-current
2 GBP2024-06-30
Non-current
2 GBP2024-06-30
2 GBP2023-06-30
Trade Debtors/Trade Receivables
504 GBP2024-06-30
672 GBP2023-06-30
Prepayments/Accrued Income
15,174 GBP2024-06-30
8,341 GBP2023-06-30
Other Debtors
45,136 GBP2024-06-30
81,050 GBP2023-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
472,233 GBP2024-06-30
532,405 GBP2023-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
198,957 GBP2024-06-30
321,235 GBP2023-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
92,139 GBP2024-06-30
106,638 GBP2023-06-30
Other Creditors
Amounts falling due within one year
473 GBP2023-06-30
Deferred Tax Liabilities
4,041 GBP2024-06-30
7,597 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
1 shares2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-06-30
1,000 shares2023-06-30