Cost of Sales
-2,605,546 GBP2023-07-01 ~ 2024-06-30
-2,555,321 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
9,568 GBP2023-07-01 ~ 2024-06-30
1,690 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
393,081 GBP2023-07-01 ~ 2024-06-30
424,315 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
288,139 GBP2023-07-01 ~ 2024-06-30
294,490 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
2,287,000 GBP2024-06-30
2,093,842 GBP2023-06-30
Debtors
189,353 GBP2024-06-30
828,128 GBP2023-06-30
Cash at bank and in hand
316,781 GBP2024-06-30
570,260 GBP2023-06-30
Current Assets
566,989 GBP2024-06-30
1,471,085 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-1,872,902 GBP2024-06-30
-1,229,137 GBP2023-06-30
Net Current Assets/Liabilities
-1,305,913 GBP2024-06-30
241,948 GBP2023-06-30
Total Assets Less Current Liabilities
981,087 GBP2024-06-30
2,335,790 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-06-30
-1,626 GBP2023-06-30
Net Assets/Liabilities
763,780 GBP2024-06-30
2,175,641 GBP2023-06-30
Equity
Called up share capital
265,000 GBP2024-06-30
265,000 GBP2023-06-30
265,000 GBP2022-06-30
Retained earnings (accumulated losses)
498,780 GBP2024-06-30
1,910,641 GBP2023-06-30
1,616,151 GBP2022-06-30
Equity
763,780 GBP2024-06-30
2,175,641 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
288,139 GBP2023-07-01 ~ 2024-06-30
294,490 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-1,700,000 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
13,890 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1322023-07-01 ~ 2024-06-30
1412022-07-01 ~ 2023-06-30
Director Remuneration
53,320 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
58,784 GBP2023-07-01 ~ 2024-06-30
16,513 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,844,282 GBP2024-06-30
1,844,282 GBP2023-06-30
Plant and equipment
1,419,565 GBP2024-06-30
1,223,689 GBP2023-06-30
Furniture and fittings
658,475 GBP2024-06-30
642,213 GBP2023-06-30
Computers
116,451 GBP2024-06-30
113,305 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
4,038,773 GBP2024-06-30
3,823,489 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-32,229 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-43,826 GBP2023-07-01 ~ 2024-06-30
Computers
-37,647 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-113,702 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
325,212 GBP2024-06-30
297,283 GBP2023-06-30
Plant and equipment
916,996 GBP2024-06-30
916,833 GBP2023-06-30
Furniture and fittings
456,005 GBP2024-06-30
440,144 GBP2023-06-30
Computers
53,560 GBP2024-06-30
75,387 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,751,773 GBP2024-06-30
1,729,647 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
27,929 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
32,392 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
59,687 GBP2023-07-01 ~ 2024-06-30
Computers
15,820 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
135,828 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-32,229 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-43,826 GBP2023-07-01 ~ 2024-06-30
Computers
-37,647 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-113,702 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,519,070 GBP2024-06-30
1,546,999 GBP2023-06-30
Plant and equipment
502,569 GBP2024-06-30
306,856 GBP2023-06-30
Furniture and fittings
202,470 GBP2024-06-30
202,069 GBP2023-06-30
Computers
62,891 GBP2024-06-30
37,918 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
28,960 GBP2024-06-30
31,049 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
0 GBP2024-06-30
661,608 GBP2023-06-30
Other Debtors
Current
160,393 GBP2024-06-30
135,471 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
189,353 GBP2024-06-30
828,128 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
1,626 GBP2024-06-30
9,419 GBP2023-06-30
Trade Creditors/Trade Payables
Current
334,379 GBP2024-06-30
206,408 GBP2023-06-30
Amounts owed to group undertakings
Current
762,807 GBP2024-06-30
0 GBP2023-06-30
Corporation Tax Payable
Current
46,158 GBP2024-06-30
55,924 GBP2023-06-30
Other Taxation & Social Security Payable
Current
130,681 GBP2024-06-30
146,729 GBP2023-06-30
Other Creditors
Current
597,251 GBP2024-06-30
810,657 GBP2023-06-30
Creditors
Current
1,872,902 GBP2024-06-30
1,229,137 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-06-30
1,626 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
9,419 GBP2023-06-30
Minimum gross finance lease payments owing
11,045 GBP2023-06-30