Average Number of Employees
252023-11-01 ~ 2024-10-31
242022-11-01 ~ 2023-10-31
Turnover/Revenue
25,910,856 GBP2023-11-01 ~ 2024-10-31
29,097,778 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-25,869,367 GBP2023-11-01 ~ 2024-10-31
-26,769,839 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
41,489 GBP2023-11-01 ~ 2024-10-31
2,327,939 GBP2022-11-01 ~ 2023-10-31
Distribution Costs
-359,790 GBP2023-11-01 ~ 2024-10-31
-403,493 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,915,673 GBP2023-11-01 ~ 2024-10-31
-1,948,405 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
-2,084,636 GBP2023-11-01 ~ 2024-10-31
118,541 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
99,391 GBP2023-11-01 ~ 2024-10-31
53,908 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
-1,985,115 GBP2023-11-01 ~ 2024-10-31
168,646 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
-1,986,250 GBP2023-11-01 ~ 2024-10-31
130,748 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
-2,125,725 GBP2023-11-01 ~ 2024-10-31
-729,434 GBP2022-11-01 ~ 2023-10-31
Equity
Called up share capital
687,000 GBP2024-10-31
687,000 GBP2023-10-31
687,000 GBP2022-11-01
Revaluation reserve
7,188,646 GBP2024-10-31
7,268,036 GBP2023-10-31
8,128,218 GBP2022-11-01
Retained earnings (accumulated losses)
-2,311,233 GBP2024-10-31
-324,983 GBP2023-10-31
-455,731 GBP2022-11-01
Equity
5,504,328 GBP2024-10-31
7,630,053 GBP2023-10-31
8,359,487 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
-1,986,250 GBP2023-11-01 ~ 2024-10-31
130,748 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,986,250 GBP2023-11-01 ~ 2024-10-31
130,748 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
41,948 GBP2023-11-01 ~ 2024-10-31
57,074 GBP2022-11-01 ~ 2023-10-31
Cash and Cash Equivalents
2,787,184 GBP2024-10-31
2,649,304 GBP2023-10-31
3,822,147 GBP2022-11-01
Cash at bank and in hand
2,787,184 GBP2024-10-31
2,649,304 GBP2023-10-31
Audit Fees/Expenses
25,500 GBP2023-11-01 ~ 2024-10-31
25,505 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
942,419 GBP2023-11-01 ~ 2024-10-31
953,098 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
101,922 GBP2023-11-01 ~ 2024-10-31
103,380 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,064,914 GBP2023-11-01 ~ 2024-10-31
1,077,265 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
90,025 GBP2023-11-01 ~ 2024-10-31
89,306 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,135 GBP2023-11-01 ~ 2024-10-31
37,898 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
-496,279 GBP2023-11-01 ~ 2024-10-31
37,945 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
109,531 GBP2024-10-31
109,531 GBP2023-10-31
Furniture and fittings
415,578 GBP2024-10-31
394,179 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
10,150,109 GBP2024-10-31
10,128,710 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
91,580 GBP2023-10-31
Furniture and fittings
366,457 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
474,079 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
121,338 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
103,227 GBP2024-10-31
Furniture and fittings
379,898 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
595,417 GBP2024-10-31
Property, Plant & Equipment
Motor vehicles
6,304 GBP2024-10-31
17,951 GBP2023-10-31
Furniture and fittings
35,680 GBP2024-10-31
27,722 GBP2023-10-31
Property, Plant & Equipment
9,554,692 GBP2024-10-31
9,654,631 GBP2023-10-31
Land and buildings
9,512,708 GBP2024-10-31
9,608,958 GBP2023-10-31
Investments in Subsidiaries
2,000 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
410,540 GBP2024-10-31
420,684 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
6,750 GBP2024-10-31
Other Debtors
Current
417 GBP2024-10-31
2,083 GBP2023-10-31
Prepayments/Accrued Income
Current
259,448 GBP2024-10-31
293,403 GBP2023-10-31
Debtors
Current
677,155 GBP2024-10-31
716,170 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,312,031 GBP2024-10-31
1,092,898 GBP2023-10-31
Amounts owed to group undertakings
Current
3,911 GBP2023-10-31
Taxation/Social Security Payable
Current
59,651 GBP2024-10-31
50,711 GBP2023-10-31
Other Creditors
Current
64,129 GBP2024-10-31
75,483 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
87,189 GBP2024-10-31
216,034 GBP2023-10-31
Creditors
Current
3,899,111 GBP2024-10-31
3,594,337 GBP2023-10-31
Bank Borrowings
Non-current
2,253,004 GBP2024-10-31
436,262 GBP2023-10-31
Creditors
Non-current
2,253,004 GBP2024-10-31
436,262 GBP2023-10-31
Bank Borrowings
Non-current, Between one and two years
436,262 GBP2023-10-31
Net Deferred Tax Liability/Asset
-1,362,588 GBP2024-10-31
-1,361,453 GBP2023-10-31
-1,323,555 GBP2022-11-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,135 GBP2023-11-01 ~ 2024-10-31
-37,898 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
4,018 GBP2024-10-31
5,153 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
687,000 shares2024-10-31
687,000 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31