Expenses related to depreciation, amortization, and impairment of assets
-51,980 GBP2024-01-01 ~ 2024-12-31
-62,969 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
264,321 GBP2024-01-01 ~ 2024-12-31
246,939 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-4 GBP2024-01-01 ~ 2024-12-31
-36 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,147,951 GBP2024-01-01 ~ 2024-12-31
2,060,307 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,588,658 GBP2024-01-01 ~ 2024-12-31
1,558,539 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
9,365,267 GBP2024-12-31
9,276,609 GBP2023-12-31
10,717,890 GBP2022-12-31
Dividends Paid
-1,500,000 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-2,999,820 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
128,654 GBP2024-12-31
138,481 GBP2023-12-31
Debtors
5,645,024 GBP2024-12-31
7,076,667 GBP2023-12-31
Cash at bank and in hand
7,824,444 GBP2024-12-31
7,650,713 GBP2023-12-31
Current Assets
17,314,670 GBP2024-12-31
18,634,329 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,265,291 GBP2024-12-31
-5,683,435 GBP2023-12-31
Net Current Assets/Liabilities
13,049,379 GBP2024-12-31
12,950,894 GBP2023-12-31
Total Assets Less Current Liabilities
13,178,033 GBP2024-12-31
13,089,375 GBP2023-12-31
Equity
Called up share capital
3,400,000 GBP2024-12-31
3,400,000 GBP2023-12-31
Capital redemption reserve
412,766 GBP2024-12-31
412,766 GBP2023-12-31
Equity
13,178,033 GBP2024-12-31
13,089,375 GBP2023-12-31
Audit Fees/Expenses
21,950 GBP2024-01-01 ~ 2024-12-31
21,250 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
292024-01-01 ~ 2024-12-31
312023-01-01 ~ 2023-12-31
Wages/Salaries
1,699,362 GBP2024-01-01 ~ 2024-12-31
1,352,797 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
311,717 GBP2024-01-01 ~ 2024-12-31
316,590 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
433,986 GBP2024-01-01 ~ 2024-12-31
305,156 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-19,167 GBP2024-01-01 ~ 2024-12-31
18,752 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,846 GBP2024-12-31
1,846 GBP2023-12-31
Furniture and fittings
419,408 GBP2024-12-31
377,255 GBP2023-12-31
Motor vehicles
111,957 GBP2024-12-31
138,742 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
533,211 GBP2024-12-31
517,843 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-26,785 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-26,785 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,846 GBP2024-12-31
1,846 GBP2023-12-31
Furniture and fittings
290,754 GBP2024-12-31
241,462 GBP2023-12-31
Motor vehicles
111,957 GBP2024-12-31
136,054 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
404,557 GBP2024-12-31
379,362 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
49,292 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
2,688 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
51,980 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-26,785 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,785 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
0 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
128,654 GBP2024-12-31
135,793 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
2,688 GBP2023-12-31
Finished Goods/Goods for Resale
3,845,202 GBP2024-12-31
3,906,949 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,317,598 GBP2024-12-31
6,092,678 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
10,400 GBP2024-12-31
155,385 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
172,054 GBP2024-12-31
743,380 GBP2023-12-31
Other Debtors
Current
500 GBP2024-12-31
1,000 GBP2023-12-31
Prepayments/Accrued Income
Current
98,409 GBP2024-12-31
44,854 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
5,598,961 GBP2024-12-31
7,037,297 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,575,203 GBP2024-12-31
2,058,598 GBP2023-12-31
Amounts owed to group undertakings
Current
1,108,704 GBP2024-12-31
1,406,064 GBP2023-12-31
Other Taxation & Social Security Payable
Current
827,759 GBP2024-12-31
1,147,694 GBP2023-12-31
Other Creditors
Current
158,953 GBP2024-12-31
397,146 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
594,672 GBP2024-12-31
673,933 GBP2023-12-31
Creditors
Current
4,265,291 GBP2024-12-31
5,683,435 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,400,000 shares2024-12-31
3,400,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
152,609 GBP2024-12-31
Between two and five year
125,731 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
278,340 GBP2024-12-31