Intangible Assets
222,066 GBP2023-12-31
92,152 GBP2022-12-31
Property, Plant & Equipment
3,217,255 GBP2023-12-31
3,288,186 GBP2022-12-31
Investment Property
325,000 GBP2023-12-31
325,000 GBP2022-12-31
Fixed Assets - Investments
20 GBP2023-12-31
20 GBP2022-12-31
Fixed Assets
3,764,341 GBP2023-12-31
3,705,358 GBP2022-12-31
Debtors
1,116,650 GBP2023-12-31
1,276,912 GBP2022-12-31
Current assets - Investments
107,083 GBP2023-12-31
96,150 GBP2022-12-31
Cash at bank and in hand
2,400,038 GBP2023-12-31
1,324,189 GBP2022-12-31
Current Assets
4,008,294 GBP2023-12-31
3,229,193 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,102,571 GBP2022-12-31
Net Current Assets/Liabilities
2,598,885 GBP2023-12-31
2,126,622 GBP2022-12-31
Total Assets Less Current Liabilities
6,363,226 GBP2023-12-31
5,831,980 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-39,390 GBP2023-12-31
Net Assets/Liabilities
5,866,952 GBP2023-12-31
5,199,617 GBP2022-12-31
Equity
Called up share capital
864 GBP2023-12-31
864 GBP2022-12-31
Share premium
341,407 GBP2023-12-31
341,407 GBP2022-12-31
Revaluation reserve
911,040 GBP2023-12-31
939,616 GBP2022-12-31
Capital redemption reserve
576 GBP2023-12-31
576 GBP2022-12-31
Other miscellaneous reserve
172,478 GBP2023-12-31
172,478 GBP2022-12-31
Retained earnings (accumulated losses)
4,440,587 GBP2023-12-31
3,744,676 GBP2022-12-31
Equity
5,866,952 GBP2023-12-31
5,199,617 GBP2022-12-31
Average Number of Employees
462023-01-01 ~ 2023-12-31
452022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,990,498 GBP2023-12-31
2,986,308 GBP2022-12-31
Plant and equipment
1,496,730 GBP2023-12-31
1,398,263 GBP2022-12-31
Furniture and fittings
110,263 GBP2023-12-31
101,895 GBP2022-12-31
Motor vehicles
168,609 GBP2023-12-31
168,609 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,766,100 GBP2023-12-31
4,655,075 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-30,356 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-30,356 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,245,743 GBP2023-12-31
1,149,967 GBP2022-12-31
Furniture and fittings
89,671 GBP2023-12-31
80,915 GBP2022-12-31
Motor vehicles
99,938 GBP2023-12-31
77,047 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,548,845 GBP2023-12-31
1,366,889 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
54,533 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
126,132 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
8,756 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
22,891 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
212,312 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-30,356 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-30,356 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,877,005 GBP2023-12-31
2,927,348 GBP2022-12-31
Plant and equipment
250,987 GBP2023-12-31
248,296 GBP2022-12-31
Furniture and fittings
20,592 GBP2023-12-31
20,980 GBP2022-12-31
Motor vehicles
68,671 GBP2023-12-31
91,562 GBP2022-12-31
Investment Property - Fair Value Model
325,000 GBP2022-12-31
Investments in group undertakings and participating interests
20 GBP2023-12-31
20 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,044,229 GBP2023-12-31
1,192,232 GBP2022-12-31
Prepayments/Accrued Income
Current
61,796 GBP2023-12-31
81,280 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
1,116,650 GBP2023-12-31
Current, Amounts falling due within one year
1,276,912 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
100,811 GBP2023-12-31
100,811 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
25,622 GBP2023-12-31
30,434 GBP2022-12-31
Trade Creditors/Trade Payables
Current
692,130 GBP2023-12-31
566,169 GBP2022-12-31
Other Taxation & Social Security Payable
Current
439,286 GBP2023-12-31
275,728 GBP2022-12-31
Other Creditors
Current
114,694 GBP2023-12-31
106,536 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
30,084 GBP2023-12-31
17,611 GBP2022-12-31
Creditors
Current
1,409,409 GBP2023-12-31
1,102,571 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
9,696 GBP2023-12-31
106,082 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
29,694 GBP2023-12-31
55,316 GBP2022-12-31
Creditors
Non-current
39,390 GBP2023-12-31
161,398 GBP2022-12-31
Bank Borrowings
110,507 GBP2023-12-31
206,893 GBP2022-12-31
Total Borrowings
Current
100,811 GBP2023-12-31
100,811 GBP2022-12-31
Non-current
9,696 GBP2023-12-31
106,082 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
17,652 GBP2023-12-31
10,514 GBP2022-12-31