Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
6,784 GBP2022-12-31
Property, Plant & Equipment
73,005 GBP2023-12-31
48,924 GBP2022-12-31
Fixed Assets
73,005 GBP2023-12-31
55,708 GBP2022-12-31
Debtors
678,273 GBP2023-12-31
688,493 GBP2022-12-31
Cash at bank and in hand
200,629 GBP2023-12-31
83,347 GBP2022-12-31
Current Assets
878,902 GBP2023-12-31
771,840 GBP2022-12-31
Creditors
Current
110,543 GBP2023-12-31
107,137 GBP2022-12-31
Net Current Assets/Liabilities
768,359 GBP2023-12-31
664,703 GBP2022-12-31
Total Assets Less Current Liabilities
841,364 GBP2023-12-31
720,411 GBP2022-12-31
Equity
Called up share capital
500,000 GBP2023-12-31
500,000 GBP2022-12-31
Capital redemption reserve
412 GBP2023-12-31
412 GBP2022-12-31
Retained earnings (accumulated losses)
340,952 GBP2023-12-31
219,999 GBP2022-12-31
Equity
841,364 GBP2023-12-31
720,411 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
81,145 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
81,145 GBP2023-12-31
74,361 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
6,784 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
6,784 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
271,461 GBP2023-12-31
243,924 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-28,590 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
198,456 GBP2023-12-31
195,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
32,046 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-28,590 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
73,005 GBP2023-12-31
48,924 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
62,305 GBP2023-12-31
74,578 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
552,750 GBP2023-12-31
552,750 GBP2022-12-31
Other Debtors
Current
10,982 GBP2023-12-31
201 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
9,998 GBP2023-12-31
6,858 GBP2022-12-31
Prepayments
Current
42,238 GBP2023-12-31
54,106 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
678,273 GBP2023-12-31
688,493 GBP2022-12-31
Trade Creditors/Trade Payables
Current
21,864 GBP2023-12-31
32,836 GBP2022-12-31
Corporation Tax Payable
Current
38,060 GBP2023-12-31
12,132 GBP2022-12-31
Other Taxation & Social Security Payable
Current
32,902 GBP2023-12-31
31,551 GBP2022-12-31
Other Creditors
Current
17,717 GBP2023-12-31
30,618 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2023-12-31