Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,254 GBP2023-12-31
4,408 GBP2022-12-31
Fixed Assets - Investments
77,714 GBP2023-12-31
77,714 GBP2022-12-31
Investment Property
638,000 GBP2023-12-31
638,000 GBP2022-12-31
Fixed Assets
719,968 GBP2023-12-31
720,122 GBP2022-12-31
Debtors
Current
4,181,426 GBP2023-12-31
8,495,896 GBP2022-12-31
Cash at bank and in hand
2,002,690 GBP2023-12-31
963,809 GBP2022-12-31
Current Assets
6,184,116 GBP2023-12-31
9,459,705 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,049,143 GBP2023-12-31
Net Current Assets/Liabilities
134,973 GBP2023-12-31
430,870 GBP2022-12-31
Total Assets Less Current Liabilities
854,941 GBP2023-12-31
1,150,992 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-285,607 GBP2022-12-31
Net Assets/Liabilities
781,884 GBP2023-12-31
769,412 GBP2022-12-31
Equity
Called up share capital
515,823 GBP2023-12-31
515,823 GBP2022-12-31
515,823 GBP2022-01-01
Share premium
484,603 GBP2023-12-31
484,603 GBP2022-12-31
484,603 GBP2022-01-01
Capital redemption reserve
6,624 GBP2023-12-31
6,624 GBP2022-12-31
6,624 GBP2022-01-01
Retained earnings (accumulated losses)
-848,564 GBP2023-12-31
-861,036 GBP2022-12-31
-963,409 GBP2022-01-01
Profit/Loss
12,472 GBP2023-01-01 ~ 2023-12-31
154,373 GBP2022-01-01 ~ 2022-12-31
Equity
781,884 GBP2023-12-31
769,412 GBP2022-12-31
615,039 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
12,472 GBP2023-01-01 ~ 2023-12-31
154,373 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
11,496 GBP2023-12-31
10,432 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
6,024 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
7,242 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
4,254 GBP2023-12-31
4,408 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,155,691 GBP2023-12-31
8,461,556 GBP2022-12-31
Other Debtors
Current
15,107 GBP2022-12-31
Prepayments/Accrued Income
Current
25,735 GBP2023-12-31
19,233 GBP2022-12-31
Cash and Cash Equivalents
2,002,690 GBP2023-12-31
963,809 GBP2022-12-31
Bank Borrowings
Current
118,181 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,630 GBP2023-12-31
9,205 GBP2022-12-31
Amounts owed to group undertakings
Current
5,855,984 GBP2023-12-31
8,800,801 GBP2022-12-31
Corporation Tax Payable
Current
1,284 GBP2023-12-31
Taxation/Social Security Payable
Current
22,102 GBP2023-12-31
25,518 GBP2022-12-31
Other Creditors
Current
35,813 GBP2023-12-31
39,490 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
130,330 GBP2023-12-31
35,640 GBP2022-12-31
Creditors
Current
6,049,143 GBP2023-12-31
9,028,835 GBP2022-12-31
Bank Borrowings
Non-current
285,607 GBP2022-12-31
Creditors
Non-current
285,607 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
167,424 GBP2022-12-31
Total Borrowings
403,788 GBP2022-12-31
Net Deferred Tax Liability/Asset
-73,057 GBP2023-12-31
-95,973 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
22,916 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
535 GBP2023-12-31
852 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2023-12-31
500,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,582,302 shares2023-12-31
1,582,302 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,291,074 GBP2023-12-31
1,540,455 GBP2022-12-31
Between one and five year
3,796,071 GBP2023-12-31
4,027,768 GBP2022-12-31
More than five year
1,060,305 GBP2023-12-31
1,471,899 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,147,450 GBP2023-12-31
7,040,122 GBP2022-12-31