Property, Plant & Equipment
34,483 GBP2024-01-31
36,212 GBP2023-01-31
Total Inventories
719,884 GBP2024-01-31
810,947 GBP2023-01-31
Debtors
47,220 GBP2024-01-31
80,115 GBP2023-01-31
Current assets - Investments
242,125 GBP2024-01-31
235,744 GBP2023-01-31
Cash at bank and in hand
395,534 GBP2024-01-31
710,090 GBP2023-01-31
Current Assets
1,404,763 GBP2024-01-31
1,836,896 GBP2023-01-31
Net Current Assets/Liabilities
1,269,760 GBP2024-01-31
1,609,744 GBP2023-01-31
Total Assets Less Current Liabilities
1,304,243 GBP2024-01-31
1,645,956 GBP2023-01-31
Net Assets/Liabilities
1,299,897 GBP2024-01-31
1,641,610 GBP2023-01-31
Equity
Called up share capital
175,000 GBP2024-01-31
175,000 GBP2023-01-31
Share premium
67,402 GBP2024-01-31
67,402 GBP2023-01-31
Capital redemption reserve
208,333 GBP2024-01-31
208,333 GBP2023-01-31
Retained earnings (accumulated losses)
849,162 GBP2024-01-31
1,190,875 GBP2023-01-31
Equity
1,299,897 GBP2024-01-31
1,641,610 GBP2023-01-31
Average Number of Employees
172023-02-01 ~ 2024-01-31
172022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
37,607 GBP2024-01-31
278,361 GBP2023-01-31
Motor vehicles
9,823 GBP2024-01-31
9,823 GBP2023-01-31
Computers
131,840 GBP2024-01-31
131,840 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
470,401 GBP2024-01-31
753,836 GBP2023-01-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-240,754 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-283,435 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
35,153 GBP2024-01-31
273,740 GBP2023-01-31
Motor vehicles
9,823 GBP2024-01-31
9,823 GBP2023-01-31
Computers
131,402 GBP2024-01-31
130,400 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
435,918 GBP2024-01-31
717,624 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,002 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,002 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-238,587 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-282,708 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Furniture and fittings
2,454 GBP2024-01-31
4,621 GBP2023-01-31
Computers
438 GBP2024-01-31
1,440 GBP2023-01-31
Raw Materials
9,842 GBP2024-01-31
29,841 GBP2023-01-31
Value of work in progress
50,322 GBP2024-01-31
202,066 GBP2023-01-31
Finished Goods
659,720 GBP2024-01-31
579,040 GBP2023-01-31
Other Debtors
Current
8,413 GBP2024-01-31
20,826 GBP2023-01-31
Prepayments/Accrued Income
Current
38,807 GBP2024-01-31
59,289 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
47,220 GBP2024-01-31
80,115 GBP2023-01-31
Trade Creditors/Trade Payables
Current
52,046 GBP2024-01-31
121,923 GBP2023-01-31
Other Taxation & Social Security Payable
Current
43,452 GBP2024-01-31
55,697 GBP2023-01-31
Other Creditors
Current
16,836 GBP2024-01-31
22,393 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
22,669 GBP2024-01-31
27,139 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
237,918 GBP2024-01-31
247,000 GBP2023-01-31
Between one and five year
893,781 GBP2024-01-31
933,918 GBP2023-01-31
More than five year
318,162 GBP2024-01-31
516,189 GBP2023-01-31
All periods
1,449,861 GBP2024-01-31
1,697,107 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,346 GBP2024-01-31
4,346 GBP2023-01-31