18129 - Printing N.e.c.
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Turnover/Revenue
20,710,726 GBP2023-01-01 ~ 2023-12-31
24,181,914 GBP2022-02-01 ~ 2022-12-31
Cost of Sales
17,467,422 GBP2023-01-01 ~ 2023-12-31
21,765,826 GBP2022-02-01 ~ 2022-12-31
Gross Profit/Loss
3,243,304 GBP2023-01-01 ~ 2023-12-31
2,416,088 GBP2022-02-01 ~ 2022-12-31
Administrative Expenses
4,160,256 GBP2023-01-01 ~ 2023-12-31
3,351,307 GBP2022-02-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
618,892 GBP2023-01-01 ~ 2023-12-31
194,309 GBP2022-02-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,443,109 GBP2023-01-01 ~ 2023-12-31
-1,129,528 GBP2022-02-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-60,863 GBP2023-01-01 ~ 2023-12-31
-59,204 GBP2022-02-01 ~ 2022-12-31
Profit/Loss
-1,382,246 GBP2023-01-01 ~ 2023-12-31
-1,070,324 GBP2022-02-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,382,246 GBP2023-01-01 ~ 2023-12-31
-1,070,324 GBP2022-02-01 ~ 2022-12-31
Intangible Assets
300,000 GBP2023-12-31
Property, Plant & Equipment
3,398,197 GBP2023-12-31
3,990,222 GBP2022-12-31
Fixed Assets
3,698,197 GBP2023-12-31
3,990,222 GBP2022-12-31
Total Inventories
3,432,475 GBP2023-12-31
3,015,351 GBP2022-12-31
Debtors
5,588,274 GBP2023-12-31
7,089,709 GBP2022-12-31
Cash at bank and in hand
807,496 GBP2023-12-31
2,356,344 GBP2022-12-31
Current Assets
9,828,245 GBP2023-12-31
12,461,404 GBP2022-12-31
Creditors
Current
4,263,151 GBP2023-12-31
11,107,976 GBP2022-12-31
Net Current Assets/Liabilities
5,565,094 GBP2023-12-31
1,353,428 GBP2022-12-31
Total Assets Less Current Liabilities
9,263,291 GBP2023-12-31
5,343,650 GBP2022-12-31
Net Assets/Liabilities
2,420,857 GBP2023-12-31
3,803,103 GBP2022-12-31
Equity
Called up share capital
232,358 GBP2022-12-31
205,658 GBP2022-01-31
Retained earnings (accumulated losses)
2,971,295 GBP2022-12-31
4,041,619 GBP2022-01-31
Share premium
509,402 GBP2022-12-31
509,402 GBP2022-01-31
Capital redemption reserve
90,048 GBP2022-12-31
90,048 GBP2022-01-31
Equity
3,803,103 GBP2022-12-31
4,846,727 GBP2022-01-31
Issue of Equity Instruments
Called up share capital
26,700 GBP2022-02-01 ~ 2022-12-31
Issue of Equity Instruments
26,700 GBP2022-02-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,070,324 GBP2022-02-01 ~ 2022-12-31
Wages/Salaries
4,128,150 GBP2023-01-01 ~ 2023-12-31
3,949,998 GBP2022-02-01 ~ 2022-12-31
Social Security Costs
425,578 GBP2023-01-01 ~ 2023-12-31
441,690 GBP2022-02-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
214,540 GBP2023-01-01 ~ 2023-12-31
204,467 GBP2022-02-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,768,268 GBP2023-01-01 ~ 2023-12-31
4,596,155 GBP2022-02-01 ~ 2022-12-31
Average Number of Employees
1042023-01-01 ~ 2023-12-31
1122022-02-01 ~ 2022-12-31
Director Remuneration
558,432 GBP2023-01-01 ~ 2023-12-31
621,158 GBP2022-02-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
876,213 GBP2023-01-01 ~ 2023-12-31
887,156 GBP2022-02-01 ~ 2022-12-31
Audit Fees/Expenses
26,597 GBP2023-01-01 ~ 2023-12-31
24,500 GBP2022-02-01 ~ 2022-12-31
Current Tax for the Period
-60,863 GBP2023-01-01 ~ 2023-12-31
-59,204 GBP2022-02-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-339,419 GBP2023-01-01 ~ 2023-12-31
-214,610 GBP2022-02-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
300,000 GBP2023-12-31
Intangible Assets
Development expenditure
300,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
12,284,260 GBP2023-12-31
13,229,938 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
14,135,365 GBP2023-12-31
14,944,374 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,093,197 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,093,197 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,034,911 GBP2023-12-31
9,302,044 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,737,168 GBP2023-12-31
10,954,152 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
826,064 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
876,213 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,093,197 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,093,197 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
3,249,349 GBP2023-12-31
3,927,894 GBP2022-12-31
Merchandise
2,113,892 GBP2023-12-31
1,980,936 GBP2022-12-31
Value of work in progress
611,549 GBP2023-12-31
489,537 GBP2022-12-31
Finished Goods
485,651 GBP2023-12-31
531,199 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,102,466 GBP2023-12-31
6,032,037 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
501,850 GBP2023-12-31
Other Debtors
Current
1,730 GBP2023-12-31
1,418 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
60,863 GBP2023-12-31
60,863 GBP2022-12-31
Prepayments/Accrued Income
Current
402,539 GBP2023-12-31
346,572 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,588,274 GBP2023-12-31
7,089,709 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
584,803 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,456,315 GBP2023-12-31
3,309,104 GBP2022-12-31
Amounts owed to group undertakings
Current
45,015 GBP2023-12-31
Other Taxation & Social Security Payable
Current
117,740 GBP2023-12-31
107,617 GBP2022-12-31
Other Creditors
Current
106,113 GBP2023-12-31
5,975,073 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,225,666 GBP2023-12-31
716,005 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
891,728 GBP2022-12-31
Amounts owed to group undertakings
Non-current
6,323,608 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
891,728 GBP2022-12-31
hire purchase agreements
1,476,531 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
459,423 GBP2023-12-31
714,344 GBP2022-12-31
Between one and five year
2,001,406 GBP2023-12-31
2,182,180 GBP2022-12-31
All periods
2,460,829 GBP2023-12-31
2,896,524 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
518,826 GBP2023-12-31
648,819 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,323,582 shares2023-12-31