Cost of Sales
-14,688,305 GBP2023-04-01 ~ 2024-03-31
-10,700,235 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-271,953 GBP2023-04-01 ~ 2024-03-31
-211,523 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,689,041 GBP2023-04-01 ~ 2024-03-31
-2,227,542 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-140,366 GBP2023-04-01 ~ 2024-03-31
-47,284 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
503,383 GBP2023-04-01 ~ 2024-03-31
160,006 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-127,082 GBP2023-04-01 ~ 2024-03-31
-28,870 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
376,301 GBP2023-04-01 ~ 2024-03-31
131,136 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,391,699 GBP2024-03-31
2,556,723 GBP2023-03-31
Debtors
4,965,193 GBP2024-03-31
4,805,580 GBP2023-03-31
Cash at bank and in hand
731,719 GBP2024-03-31
601,752 GBP2023-03-31
Current Assets
8,114,150 GBP2024-03-31
7,247,578 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,442,050 GBP2024-03-31
-5,243,885 GBP2023-03-31
Net Current Assets/Liabilities
2,672,100 GBP2024-03-31
2,003,693 GBP2023-03-31
Total Assets Less Current Liabilities
5,063,799 GBP2024-03-31
4,560,416 GBP2023-03-31
Net Assets/Liabilities
4,656,309 GBP2024-03-31
4,280,008 GBP2023-03-31
Equity
Called up share capital
1,371,250 GBP2024-03-31
1,371,250 GBP2023-03-31
1,371,250 GBP2022-03-31
Share premium
2,965 GBP2024-03-31
2,965 GBP2023-03-31
2,965 GBP2022-03-31
Retained earnings (accumulated losses)
3,282,094 GBP2024-03-31
2,905,793 GBP2023-03-31
2,774,657 GBP2022-03-31
Equity
4,656,309 GBP2024-03-31
4,280,008 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
376,301 GBP2023-04-01 ~ 2024-03-31
131,136 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
13,500 GBP2023-04-01 ~ 2024-03-31
12,700 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1472023-04-01 ~ 2024-03-31
1232022-04-01 ~ 2023-03-31
Wages/Salaries
4,901,243 GBP2023-04-01 ~ 2024-03-31
3,587,898 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
164,941 GBP2023-04-01 ~ 2024-03-31
140,261 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,529,953 GBP2023-04-01 ~ 2024-03-31
4,074,621 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
96,785 GBP2023-04-01 ~ 2024-03-31
100,050 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
127,082 GBP2023-04-01 ~ 2024-03-31
21,941 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,719,680 GBP2024-03-31
10,678,532 GBP2023-03-31
Furniture and fittings
720,652 GBP2024-03-31
686,912 GBP2023-03-31
Motor vehicles
18,049 GBP2024-03-31
18,049 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
12,030,495 GBP2024-03-31
11,955,607 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,432,784 GBP2024-03-31
8,225,368 GBP2023-03-31
Furniture and fittings
650,724 GBP2024-03-31
630,842 GBP2023-03-31
Motor vehicles
18,049 GBP2024-03-31
18,049 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,638,796 GBP2024-03-31
9,398,884 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
207,416 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
19,882 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
239,912 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
2,286,896 GBP2024-03-31
2,453,164 GBP2023-03-31
Furniture and fittings
69,928 GBP2024-03-31
56,070 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
0 GBP2023-03-31
Finished Goods/Goods for Resale
851,466 GBP2024-03-31
514,873 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,861,844 GBP2024-03-31
3,105,827 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
805,899 GBP2024-03-31
1,484,723 GBP2023-03-31
Other Debtors
Current
5,809 GBP2024-03-31
0 GBP2023-03-31
Prepayments/Accrued Income
Current
291,641 GBP2024-03-31
215,030 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,965,193 GBP2024-03-31
4,805,580 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-03-31
11,463 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,062,923 GBP2024-03-31
2,327,347 GBP2023-03-31
Other Taxation & Social Security Payable
Current
444,129 GBP2024-03-31
428,573 GBP2023-03-31
Other Creditors
Current
2,018,217 GBP2024-03-31
1,822,877 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
916,781 GBP2024-03-31
653,625 GBP2023-03-31
Creditors
Current
5,442,050 GBP2024-03-31
5,243,885 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-03-31
11,574 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
0 GBP2024-03-31
11,463 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
440,996 GBP2024-03-31
423,179 GBP2023-03-31
Between two and five year
1,214,460 GBP2024-03-31
1,500,122 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,655,456 GBP2024-03-31
1,923,301 GBP2023-03-31