Average Number of Employees
992023-01-30 ~ 2024-01-28
972022-01-31 ~ 2023-01-29
Intangible Assets
6,437 GBP2024-01-28
1,082 GBP2023-01-29
Property, Plant & Equipment
6,776,680 GBP2024-01-28
6,626,256 GBP2023-01-29
Fixed Assets - Investments
217,181 GBP2024-01-28
217,181 GBP2023-01-29
Investment Property
350,000 GBP2024-01-28
Fixed Assets
7,350,298 GBP2024-01-28
6,844,519 GBP2023-01-29
Total Inventories
1,426,351 GBP2024-01-28
1,522,902 GBP2023-01-29
Debtors
Current
441,181 GBP2024-01-28
418,743 GBP2023-01-29
Cash at bank and in hand
3,289,987 GBP2024-01-28
3,592,568 GBP2023-01-29
Current Assets
5,157,519 GBP2024-01-28
5,534,213 GBP2023-01-29
Creditors
Current, Amounts falling due within one year
-2,877,672 GBP2024-01-28
Net Current Assets/Liabilities
2,279,847 GBP2024-01-28
2,406,132 GBP2023-01-29
Total Assets Less Current Liabilities
9,630,145 GBP2024-01-28
9,250,651 GBP2023-01-29
Creditors
Non-current, Amounts falling due after one year
-2,456,448 GBP2024-01-28
-2,998,705 GBP2023-01-29
Net Assets/Liabilities
6,956,697 GBP2024-01-28
6,062,946 GBP2023-01-29
Equity
Called up share capital
15,100 GBP2024-01-28
15,100 GBP2023-01-29
15,100 GBP2022-01-31
Capital redemption reserve
4,900 GBP2024-01-28
4,900 GBP2023-01-29
4,900 GBP2022-01-31
Retained earnings (accumulated losses)
6,786,486 GBP2024-01-28
6,042,946 GBP2023-01-29
4,983,488 GBP2022-01-31
Equity
6,956,697 GBP2024-01-28
6,062,946 GBP2023-01-29
5,003,488 GBP2022-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,454,263 GBP2023-01-30 ~ 2024-01-28
1,540,242 GBP2022-01-31 ~ 2023-01-29
Profit/Loss
1,454,263 GBP2023-01-30 ~ 2024-01-28
1,540,242 GBP2022-01-31 ~ 2023-01-29
Dividends Paid
Retained earnings (accumulated losses)
-560,512 GBP2023-01-30 ~ 2024-01-28
-480,784 GBP2022-01-31 ~ 2023-01-29
Dividends Paid
-560,512 GBP2023-01-30 ~ 2024-01-28
-480,784 GBP2022-01-31 ~ 2023-01-29
Property, Plant & Equipment - Depreciation Expense
85,022 GBP2023-01-30 ~ 2024-01-28
83,828 GBP2022-01-31 ~ 2023-01-29
Cash and Cash Equivalents
3,289,987 GBP2024-01-28
3,592,568 GBP2023-01-29
3,654,129 GBP2022-01-31
Audit Fees/Expenses
29,900 GBP2023-01-30 ~ 2024-01-28
29,000 GBP2022-01-31 ~ 2023-01-29
Wages/Salaries
2,127,463 GBP2023-01-30 ~ 2024-01-28
1,869,188 GBP2022-01-31 ~ 2023-01-29
Social Security Costs
182,757 GBP2023-01-30 ~ 2024-01-28
162,347 GBP2022-01-31 ~ 2023-01-29
Staff Costs/Employee Benefits Expense
2,372,187 GBP2023-01-30 ~ 2024-01-28
2,088,931 GBP2022-01-31 ~ 2023-01-29
Director Remuneration
203,372 GBP2023-01-30 ~ 2024-01-28
198,240 GBP2022-01-31 ~ 2023-01-29
Other Interest Receivable/Similar Income (Finance Income)
139,292 GBP2023-01-30 ~ 2024-01-28
44,190 GBP2022-01-31 ~ 2023-01-29
Interest Payable/Similar Charges (Finance Costs)
214,370 GBP2023-01-30 ~ 2024-01-28
135,517 GBP2022-01-31 ~ 2023-01-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,737 GBP2023-01-30 ~ 2024-01-28
32,406 GBP2022-01-31 ~ 2023-01-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
441,611 GBP2023-01-30 ~ 2024-01-28
377,679 GBP2022-01-31 ~ 2023-01-29
Profit/Loss on Ordinary Activities Before Tax
1,895,874 GBP2023-01-30 ~ 2024-01-28
1,917,921 GBP2022-01-31 ~ 2023-01-29
Tax Expense/Credit at Applicable Tax Rate
455,581 GBP2023-01-30 ~ 2024-01-28
364,405 GBP2022-01-31 ~ 2023-01-29
Dividends Paid on Shares
560,512 GBP2023-01-30 ~ 2024-01-28
480,784 GBP2022-01-31 ~ 2023-01-29
Property, Plant & Equipment - Gross Cost
Buildings
10,704,035 GBP2024-01-28
10,544,703 GBP2023-01-29
Furniture and fittings
923,473 GBP2024-01-28
878,011 GBP2023-01-29
Property, Plant & Equipment - Gross Cost
11,793,844 GBP2024-01-28
11,589,050 GBP2023-01-29
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-30,652 GBP2023-01-30 ~ 2024-01-28
Property, Plant & Equipment - Other Disposals
-30,652 GBP2023-01-30 ~ 2024-01-28
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-37,500 GBP2023-01-30 ~ 2024-01-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
708,223 GBP2023-01-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,962,794 GBP2023-01-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
85,022 GBP2023-01-30 ~ 2024-01-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-30,652 GBP2023-01-30 ~ 2024-01-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-30,652 GBP2023-01-30 ~ 2024-01-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
749,823 GBP2024-01-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,017,164 GBP2024-01-28
Property, Plant & Equipment
Buildings
6,603,030 GBP2024-01-28
6,456,468 GBP2023-01-29
Furniture and fittings
173,650 GBP2024-01-28
169,788 GBP2023-01-29
Under hire purchased contracts or finance leases, Motor vehicles
124,061 GBP2024-01-28
Motor vehicles, Under hire purchased contracts or finance leases
113,494 GBP2023-01-29
Under hire purchased contracts or finance leases
124,061 GBP2024-01-28
113,494 GBP2023-01-29
Investments in Subsidiaries
217,181 GBP2024-01-28
217,181 GBP2023-01-29
Finished Goods/Goods for Resale
1,426,351 GBP2024-01-28
1,522,902 GBP2023-01-29
Trade Debtors/Trade Receivables
Current
193,226 GBP2024-01-28
140,438 GBP2023-01-29
Other Debtors
Current
122,317 GBP2024-01-28
146,297 GBP2023-01-29
Prepayments/Accrued Income
Current
125,638 GBP2024-01-28
132,008 GBP2023-01-29
Bank Borrowings
Current
556,002 GBP2024-01-28
388,284 GBP2023-01-29
Trade Creditors/Trade Payables
Current
500,613 GBP2024-01-28
625,822 GBP2023-01-29
Amounts owed to group undertakings
Current
217,181 GBP2024-01-28
217,181 GBP2023-01-29
Corporation Tax Payable
Current
138,111 GBP2024-01-28
345,000 GBP2023-01-29
Taxation/Social Security Payable
Current
253,407 GBP2024-01-28
259,941 GBP2023-01-29
Finance Lease Liabilities - Total Present Value
Current
43,611 GBP2024-01-28
41,085 GBP2023-01-29
Other Creditors
Current
1,069 GBP2024-01-28
Accrued Liabilities/Deferred Income
Current
1,167,678 GBP2024-01-28
1,250,768 GBP2023-01-29
Creditors
Current
2,877,672 GBP2024-01-28
3,128,081 GBP2023-01-29
Bank Borrowings
Non-current
2,378,452 GBP2024-01-28
2,926,582 GBP2023-01-29
Finance Lease Liabilities - Total Present Value
Non-current
77,996 GBP2024-01-28
72,123 GBP2023-01-29
Creditors
Non-current
2,456,448 GBP2024-01-28
2,998,705 GBP2023-01-29
Bank Borrowings
Current, Amounts falling due within one year
556,002 GBP2024-01-28
Non-current, Between one and two years
378,196 GBP2023-01-29
Non-current, Between two and five year
1,677,331 GBP2024-01-28
Between two and five year, Non-current
1,132,664 GBP2023-01-29
Total Borrowings
2,934,454 GBP2024-01-28
3,314,866 GBP2023-01-29
Minimum gross finance lease payments owing
122,218 GBP2024-01-28
114,091 GBP2023-01-29
Net Deferred Tax Liability/Asset
-217,000 GBP2024-01-28
-189,000 GBP2023-01-29
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-28,000 GBP2023-01-30 ~ 2024-01-28
Deferred Tax Liabilities
Accelerated tax depreciation
-195,737 GBP2024-01-28
-189,000 GBP2023-01-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,100 shares2024-01-28
15,100 shares2023-01-29
Par Value of Share
Class 1 ordinary share
1.002023-01-30 ~ 2024-01-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
136,117 GBP2024-01-28
113,167 GBP2023-01-29
Between one and five year
333,850 GBP2024-01-28
412,250 GBP2023-01-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
469,967 GBP2024-01-28
525,417 GBP2023-01-29