Average Number of Employees
992024-01-29 ~ 2025-02-02
992023-01-30 ~ 2024-01-28
Intangible Assets
7,023 GBP2025-02-02
6,437 GBP2024-01-28
Property, Plant & Equipment
9,087,557 GBP2025-02-02
6,776,680 GBP2024-01-28
Fixed Assets - Investments
217,181 GBP2025-02-02
217,181 GBP2024-01-28
Investment Property
1,170,000 GBP2025-02-02
350,000 GBP2024-01-28
Fixed Assets
10,481,761 GBP2025-02-02
7,350,298 GBP2024-01-28
Total Inventories
1,450,776 GBP2025-02-02
1,426,351 GBP2024-01-28
Debtors
Current
338,668 GBP2025-02-02
441,181 GBP2024-01-28
Cash at bank and in hand
3,298,069 GBP2025-02-02
3,289,987 GBP2024-01-28
Current Assets
5,087,513 GBP2025-02-02
5,157,519 GBP2024-01-28
Creditors
Current, Amounts falling due within one year
-2,830,457 GBP2025-02-02
-2,877,672 GBP2024-01-28
Net Current Assets/Liabilities
2,257,056 GBP2025-02-02
2,279,847 GBP2024-01-28
Total Assets Less Current Liabilities
12,738,817 GBP2025-02-02
9,630,145 GBP2024-01-28
Creditors
Non-current, Amounts falling due after one year
-4,446,536 GBP2025-02-02
-2,456,448 GBP2024-01-28
Net Assets/Liabilities
7,949,859 GBP2025-02-02
6,956,697 GBP2024-01-28
Equity
Called up share capital
15,100 GBP2025-02-02
15,100 GBP2024-01-28
15,100 GBP2023-01-30
Capital redemption reserve
4,900 GBP2025-02-02
4,900 GBP2024-01-28
4,900 GBP2023-01-30
Retained earnings (accumulated losses)
7,480,372 GBP2025-02-02
6,786,486 GBP2024-01-28
6,042,946 GBP2023-01-30
Equity
7,949,859 GBP2025-02-02
6,956,697 GBP2024-01-28
6,062,946 GBP2023-01-30
Profit/Loss
Retained earnings (accumulated losses)
1,473,946 GBP2024-01-29 ~ 2025-02-02
1,454,263 GBP2023-01-30 ~ 2024-01-28
Profit/Loss
1,473,946 GBP2024-01-29 ~ 2025-02-02
1,454,263 GBP2023-01-30 ~ 2024-01-28
Dividends Paid
Retained earnings (accumulated losses)
-480,784 GBP2024-01-29 ~ 2025-02-02
-560,512 GBP2023-01-30 ~ 2024-01-28
Dividends Paid
-480,784 GBP2024-01-29 ~ 2025-02-02
-560,512 GBP2023-01-30 ~ 2024-01-28
Property, Plant & Equipment - Depreciation Expense
92,771 GBP2024-01-29 ~ 2025-02-02
85,022 GBP2023-01-30 ~ 2024-01-28
Cash and Cash Equivalents
3,298,069 GBP2025-02-02
3,289,987 GBP2024-01-28
3,592,568 GBP2023-01-30
Audit Fees/Expenses
31,250 GBP2024-01-29 ~ 2025-02-02
29,900 GBP2023-01-30 ~ 2024-01-28
Wages/Salaries
2,174,344 GBP2024-01-29 ~ 2025-02-02
2,121,559 GBP2023-01-30 ~ 2024-01-28
Social Security Costs
188,516 GBP2024-01-29 ~ 2025-02-02
182,757 GBP2023-01-30 ~ 2024-01-28
Staff Costs/Employee Benefits Expense
2,426,115 GBP2024-01-29 ~ 2025-02-02
2,366,283 GBP2023-01-30 ~ 2024-01-28
Director Remuneration
272,184 GBP2024-01-29 ~ 2025-02-02
197,468 GBP2023-01-30 ~ 2024-01-28
Other Interest Receivable/Similar Income (Finance Income)
198,011 GBP2024-01-29 ~ 2025-02-02
139,292 GBP2023-01-30 ~ 2024-01-28
Interest Payable/Similar Charges (Finance Costs)
259,223 GBP2024-01-29 ~ 2025-02-02
214,370 GBP2023-01-30 ~ 2024-01-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
125,422 GBP2024-01-29 ~ 2025-02-02
28,000 GBP2023-01-30 ~ 2024-01-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
492,123 GBP2024-01-29 ~ 2025-02-02
441,611 GBP2023-01-30 ~ 2024-01-28
Profit/Loss on Ordinary Activities Before Tax
1,966,069 GBP2024-01-29 ~ 2025-02-02
1,895,874 GBP2023-01-30 ~ 2024-01-28
Tax Expense/Credit at Applicable Tax Rate
491,517 GBP2024-01-29 ~ 2025-02-02
455,581 GBP2023-01-30 ~ 2024-01-28
Dividends Paid on Shares
480,784 GBP2024-01-29 ~ 2025-02-02
560,512 GBP2023-01-30 ~ 2024-01-28
Property, Plant & Equipment - Gross Cost
Buildings
13,076,487 GBP2025-02-02
10,704,035 GBP2024-01-28
Furniture and fittings
954,669 GBP2025-02-02
923,473 GBP2024-01-28
Property, Plant & Equipment - Gross Cost
14,197,492 GBP2025-02-02
11,793,844 GBP2024-01-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
821,782 GBP2025-02-02
749,823 GBP2024-01-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,109,935 GBP2025-02-02
5,017,164 GBP2024-01-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
92,771 GBP2024-01-29 ~ 2025-02-02
Property, Plant & Equipment
Buildings
8,954,670 GBP2025-02-02
6,603,030 GBP2024-01-28
Furniture and fittings
132,887 GBP2025-02-02
173,650 GBP2024-01-28
Under hire purchased contracts or finance leases, Motor vehicles
80,662 GBP2025-02-02
124,061 GBP2024-01-28
Under hire purchased contracts or finance leases
80,662 GBP2025-02-02
124,061 GBP2024-01-28
Investments in Subsidiaries
217,181 GBP2025-02-02
217,181 GBP2024-01-28
Finished Goods/Goods for Resale
1,450,776 GBP2025-02-02
1,426,351 GBP2024-01-28
Trade Debtors/Trade Receivables
Current
176,795 GBP2025-02-02
193,226 GBP2024-01-28
Other Debtors
Current
12,968 GBP2025-02-02
122,317 GBP2024-01-28
Prepayments/Accrued Income
Current
148,905 GBP2025-02-02
125,638 GBP2024-01-28
Bank Borrowings
Current
316,656 GBP2025-02-02
556,002 GBP2024-01-28
Trade Creditors/Trade Payables
Current
543,951 GBP2025-02-02
500,613 GBP2024-01-28
Amounts owed to group undertakings
Current
217,181 GBP2025-02-02
217,181 GBP2024-01-28
Corporation Tax Payable
Current
181,435 GBP2025-02-02
138,111 GBP2024-01-28
Taxation/Social Security Payable
Current
226,235 GBP2025-02-02
253,407 GBP2024-01-28
Finance Lease Liabilities - Total Present Value
Current
50,209 GBP2025-02-02
43,611 GBP2024-01-28
Other Creditors
Current
2,234 GBP2025-02-02
1,069 GBP2024-01-28
Accrued Liabilities/Deferred Income
Current
1,292,556 GBP2025-02-02
1,167,678 GBP2024-01-28
Creditors
Current
2,830,457 GBP2025-02-02
2,877,672 GBP2024-01-28
Bank Borrowings
Non-current
4,407,398 GBP2025-02-02
2,378,452 GBP2024-01-28
Finance Lease Liabilities - Total Present Value
Non-current
39,138 GBP2025-02-02
77,996 GBP2024-01-28
Creditors
Non-current
4,446,536 GBP2025-02-02
2,456,448 GBP2024-01-28
Bank Borrowings
Current, Amounts falling due within one year
316,656 GBP2025-02-02
556,002 GBP2024-01-28
Non-current, Between one and two years
422,354 GBP2024-01-28
Non-current, Between two and five year
3,076,772 GBP2025-02-02
1,677,331 GBP2024-01-28
Total Borrowings
4,724,054 GBP2025-02-02
2,934,454 GBP2024-01-28
Minimum gross finance lease payments owing
89,347 GBP2025-02-02
122,218 GBP2024-01-28
Net Deferred Tax Liability/Asset
-342,422 GBP2025-02-02
-217,000 GBP2024-01-28
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-125,422 GBP2024-01-29 ~ 2025-02-02
Deferred Tax Liabilities
Accelerated tax depreciation
-221,401 GBP2025-02-02
-195,737 GBP2024-01-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,100 shares2025-02-02
15,100 shares2024-01-28
Par Value of Share
Class 1 ordinary share
1.002024-01-29 ~ 2025-02-02
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
115,600 GBP2025-02-02
136,117 GBP2024-01-28
Between one and five year
218,250 GBP2025-02-02
333,850 GBP2024-01-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
333,850 GBP2025-02-02
469,967 GBP2024-01-28