JOHN A. STEPHENS (86) LIMITED - 1993-12-31
JOHN A. STEPHENS LIMITED - 1986-07-28
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
24,330,048 GBP2023-01-01 ~ 2023-12-31
27,812,369 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
16,966,159 GBP2023-01-01 ~ 2023-12-31
19,316,673 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
7,363,889 GBP2023-01-01 ~ 2023-12-31
8,495,696 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
8,179,442 GBP2023-01-01 ~ 2023-12-31
8,822,528 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-499,399 GBP2023-01-01 ~ 2023-12-31
107,763 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
245,419 GBP2023-01-01 ~ 2023-12-31
96,972 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
1,903 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-253,980 GBP2023-01-01 ~ 2023-12-31
202,832 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-91,934 GBP2023-01-01 ~ 2023-12-31
-66,298 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-162,046 GBP2023-01-01 ~ 2023-12-31
269,130 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-162,046 GBP2023-01-01 ~ 2023-12-31
269,130 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
11,712 GBP2023-12-31
8,800 GBP2022-12-31
Property, Plant & Equipment
3,205,780 GBP2023-12-31
3,450,412 GBP2022-12-31
Fixed Assets - Investments
1,943,837 GBP2023-12-31
1,622,824 GBP2022-12-31
Fixed Assets
5,161,329 GBP2023-12-31
5,082,036 GBP2022-12-31
Total Inventories
2,792,903 GBP2023-12-31
2,974,833 GBP2022-12-31
Debtors
6,183,224 GBP2023-12-31
6,524,840 GBP2022-12-31
Cash at bank and in hand
3,812,148 GBP2023-12-31
4,323,418 GBP2022-12-31
Current Assets
12,788,275 GBP2023-12-31
13,823,091 GBP2022-12-31
Creditors
Current
1,595,287 GBP2023-12-31
2,155,787 GBP2022-12-31
Net Current Assets/Liabilities
11,192,988 GBP2023-12-31
11,667,304 GBP2022-12-31
Total Assets Less Current Liabilities
16,354,317 GBP2023-12-31
16,749,340 GBP2022-12-31
Net Assets/Liabilities
16,225,289 GBP2023-12-31
16,531,335 GBP2022-12-31
Equity
Called up share capital
42,000 GBP2023-12-31
42,000 GBP2022-12-31
42,000 GBP2021-12-31
Retained earnings (accumulated losses)
16,183,289 GBP2023-12-31
16,489,335 GBP2022-12-31
16,364,205 GBP2021-12-31
Equity
16,225,289 GBP2023-12-31
16,531,335 GBP2022-12-31
16,406,205 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-144,000 GBP2023-01-01 ~ 2023-12-31
-144,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-144,000 GBP2023-01-01 ~ 2023-12-31
-144,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-162,046 GBP2023-01-01 ~ 2023-12-31
269,130 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
4,393,655 GBP2023-01-01 ~ 2023-12-31
4,624,327 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
494,042 GBP2023-01-01 ~ 2023-12-31
515,745 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
320,536 GBP2023-01-01 ~ 2023-12-31
271,594 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,208,233 GBP2023-01-01 ~ 2023-12-31
5,411,666 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1052023-01-01 ~ 2023-12-31
1092022-01-01 ~ 2022-12-31
Director Remuneration
577,800 GBP2023-01-01 ~ 2023-12-31
655,885 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
388,081 GBP2023-01-01 ~ 2023-12-31
439,435 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
44,200 GBP2023-01-01 ~ 2023-12-31
40,513 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
-2,957 GBP2023-01-01 ~ 2023-12-31
-3,923 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-63,495 GBP2023-01-01 ~ 2023-12-31
38,538 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
13,184 GBP2023-12-31
13,184 GBP2022-12-31
Computer software
14,640 GBP2023-12-31
8,800 GBP2022-12-31
Intangible Assets - Gross Cost
27,824 GBP2023-12-31
21,984 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
13,184 GBP2023-12-31
13,184 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
16,112 GBP2023-12-31
13,184 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,928 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,592,889 GBP2023-12-31
4,123,792 GBP2022-12-31
Furniture and fittings
734,468 GBP2023-12-31
708,379 GBP2022-12-31
Motor vehicles
2,426,286 GBP2023-12-31
3,338,971 GBP2022-12-31
Computers
522,692 GBP2023-12-31
514,249 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,276,335 GBP2023-12-31
8,685,391 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-885,285 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-912,685 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,797,970 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,043,485 GBP2023-12-31
1,559,231 GBP2022-12-31
Furniture and fittings
623,533 GBP2023-12-31
603,956 GBP2022-12-31
Motor vehicles
1,899,357 GBP2023-12-31
2,579,069 GBP2022-12-31
Computers
504,180 GBP2023-12-31
492,723 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,070,555 GBP2023-12-31
5,234,979 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
277,300 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
19,577 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
79,747 GBP2023-01-01 ~ 2023-12-31
Computers
11,457 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
388,081 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-793,046 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-759,459 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,552,505 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
2,549,404 GBP2023-12-31
2,564,561 GBP2022-12-31
Furniture and fittings
110,935 GBP2023-12-31
104,423 GBP2022-12-31
Motor vehicles
526,929 GBP2023-12-31
759,902 GBP2022-12-31
Computers
18,512 GBP2023-12-31
21,526 GBP2022-12-31
Finished Goods
2,792,903 GBP2023-12-31
2,974,833 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,586,627 GBP2023-12-31
1,960,979 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,610,933 GBP2023-12-31
3,540,754 GBP2022-12-31
Other Debtors
Current
258,510 GBP2023-12-31
148,118 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
3,041 GBP2023-12-31
3,041 GBP2022-12-31
Prepayments
Current
694,414 GBP2023-12-31
816,569 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,183,224 GBP2023-12-31
6,524,840 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,130,250 GBP2023-12-31
1,558,129 GBP2022-12-31
Other Taxation & Social Security Payable
Current
102,422 GBP2023-12-31
100,450 GBP2022-12-31
Other Creditors
Current
99,098 GBP2023-12-31
288,609 GBP2022-12-31
Accrued Liabilities
Current
70,921 GBP2023-12-31
62,414 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
129,028 GBP2023-12-31
218,005 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2023-12-31
Class 2 ordinary share
40,000 shares2023-12-31