JOHN A. STEPHENS LIMITED - 1986-07-28
JOHN A. STEPHENS (86) LIMITED - 1993-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
24,114,443 GBP2024-01-01 ~ 2024-12-31
24,330,048 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
17,171,071 GBP2024-01-01 ~ 2024-12-31
16,966,159 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,943,372 GBP2024-01-01 ~ 2024-12-31
7,363,889 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
8,305,376 GBP2024-01-01 ~ 2024-12-31
8,179,442 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-1,120,862 GBP2024-01-01 ~ 2024-12-31
-499,399 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
215,947 GBP2024-01-01 ~ 2024-12-31
245,419 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-904,915 GBP2024-01-01 ~ 2024-12-31
-253,980 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-222,560 GBP2024-01-01 ~ 2024-12-31
-91,934 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-682,355 GBP2024-01-01 ~ 2024-12-31
-162,046 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-682,355 GBP2024-01-01 ~ 2024-12-31
-162,046 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
8,784 GBP2024-12-31
11,712 GBP2023-12-31
Property, Plant & Equipment
3,055,496 GBP2024-12-31
3,205,780 GBP2023-12-31
Fixed Assets - Investments
1,955,070 GBP2024-12-31
1,943,837 GBP2023-12-31
Fixed Assets
5,019,350 GBP2024-12-31
5,161,329 GBP2023-12-31
Total Inventories
2,498,843 GBP2024-12-31
2,792,903 GBP2023-12-31
Debtors
6,306,190 GBP2024-12-31
6,183,224 GBP2023-12-31
Cash at bank and in hand
3,464,662 GBP2024-12-31
3,812,148 GBP2023-12-31
Current Assets
12,269,695 GBP2024-12-31
12,788,275 GBP2023-12-31
Creditors
Current
1,908,111 GBP2024-12-31
1,595,287 GBP2023-12-31
Net Current Assets/Liabilities
10,361,584 GBP2024-12-31
11,192,988 GBP2023-12-31
Total Assets Less Current Liabilities
15,380,934 GBP2024-12-31
16,354,317 GBP2023-12-31
Net Assets/Liabilities
15,380,934 GBP2024-12-31
16,225,289 GBP2023-12-31
Equity
Called up share capital
42,000 GBP2024-12-31
42,000 GBP2023-12-31
42,000 GBP2022-12-31
Retained earnings (accumulated losses)
15,338,934 GBP2024-12-31
16,183,289 GBP2023-12-31
16,489,335 GBP2022-12-31
Equity
15,380,934 GBP2024-12-31
16,225,289 GBP2023-12-31
16,531,335 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-162,000 GBP2024-01-01 ~ 2024-12-31
-144,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-162,000 GBP2024-01-01 ~ 2024-12-31
-144,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-682,355 GBP2024-01-01 ~ 2024-12-31
-162,046 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,350,260 GBP2024-01-01 ~ 2024-12-31
4,393,655 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
479,347 GBP2024-01-01 ~ 2024-12-31
494,042 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
303,481 GBP2024-01-01 ~ 2024-12-31
320,536 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,133,088 GBP2024-01-01 ~ 2024-12-31
5,208,233 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1052024-01-01 ~ 2024-12-31
1052023-01-01 ~ 2023-12-31
Director Remuneration
375,960 GBP2024-01-01 ~ 2024-12-31
577,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
376,076 GBP2024-01-01 ~ 2024-12-31
388,081 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
40,000 GBP2024-01-01 ~ 2024-12-31
44,200 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
-2,957 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-226,229 GBP2024-01-01 ~ 2024-12-31
-63,495 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
13,184 GBP2023-12-31
Computer software
14,640 GBP2023-12-31
Intangible Assets - Gross Cost
27,824 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
13,184 GBP2024-12-31
13,184 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
19,040 GBP2024-12-31
16,112 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,928 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,642,639 GBP2024-12-31
3,592,889 GBP2023-12-31
Furniture and fittings
734,468 GBP2024-12-31
734,468 GBP2023-12-31
Motor vehicles
2,533,952 GBP2024-12-31
2,426,286 GBP2023-12-31
Computers
522,692 GBP2024-12-31
522,692 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,433,751 GBP2024-12-31
7,276,335 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-82,939 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-82,939 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,316,340 GBP2024-12-31
1,043,485 GBP2023-12-31
Furniture and fittings
640,173 GBP2024-12-31
623,533 GBP2023-12-31
Motor vehicles
1,911,002 GBP2024-12-31
1,899,357 GBP2023-12-31
Computers
510,740 GBP2024-12-31
504,180 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,378,255 GBP2024-12-31
4,070,555 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
272,855 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
16,640 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
80,021 GBP2024-01-01 ~ 2024-12-31
Computers
6,560 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
376,076 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-68,376 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-68,376 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
2,326,299 GBP2024-12-31
2,549,404 GBP2023-12-31
Furniture and fittings
94,295 GBP2024-12-31
110,935 GBP2023-12-31
Motor vehicles
622,950 GBP2024-12-31
526,929 GBP2023-12-31
Computers
11,952 GBP2024-12-31
18,512 GBP2023-12-31
Finished Goods
2,498,843 GBP2024-12-31
2,792,903 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,609,054 GBP2024-12-31
1,586,627 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,669,488 GBP2024-12-31
3,610,933 GBP2023-12-31
Other Debtors
Current
165,412 GBP2024-12-31
258,510 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
3,041 GBP2023-12-31
Prepayments
Current
742,450 GBP2024-12-31
694,414 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
6,306,190 GBP2024-12-31
Current, Amounts falling due within one year
6,183,224 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,310,440 GBP2024-12-31
1,130,250 GBP2023-12-31
Other Taxation & Social Security Payable
Current
103,553 GBP2024-12-31
102,422 GBP2023-12-31
Other Creditors
Current
91,466 GBP2024-12-31
99,098 GBP2023-12-31
Accrued Liabilities
Current
227,648 GBP2024-12-31
70,921 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-93,532 GBP2024-12-31
129,028 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2024-12-31
Class 2 ordinary share
40,000 shares2024-12-31