Turnover/Revenue
8,827,524 GBP2023-04-01 ~ 2024-03-31
6,565,997 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-6,376,054 GBP2023-04-01 ~ 2024-03-31
-4,277,364 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,451,470 GBP2023-04-01 ~ 2024-03-31
2,288,633 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,547,036 GBP2023-04-01 ~ 2024-03-31
-1,252,549 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
934,699 GBP2023-04-01 ~ 2024-03-31
1,064,910 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-71 GBP2023-04-01 ~ 2024-03-31
-48 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
934,628 GBP2023-04-01 ~ 2024-03-31
1,064,862 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
901,878 GBP2023-04-01 ~ 2024-03-31
1,068,611 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-6,653,187 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,154,827 GBP2024-03-31
1,883,139 GBP2023-03-31
Debtors
Current
3,454,125 GBP2024-03-31
3,545,413 GBP2023-03-31
Cash at bank and in hand
1,673,358 GBP2024-03-31
471,541 GBP2023-03-31
Current Assets
5,127,483 GBP2024-03-31
4,016,954 GBP2023-03-31
Net Current Assets/Liabilities
3,427,606 GBP2024-03-31
2,781,859 GBP2023-03-31
Total Assets Less Current Liabilities
5,582,433 GBP2024-03-31
4,664,998 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-253,207 GBP2024-03-31
-284,911 GBP2023-03-31
Net Assets/Liabilities
5,233,708 GBP2024-03-31
4,331,830 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
132,479 GBP2023-04-01 ~ 2024-03-31
103,003 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,864,388 GBP2023-04-01 ~ 2024-03-31
1,704,818 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
167,588 GBP2023-04-01 ~ 2024-03-31
157,808 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,130,759 GBP2023-04-01 ~ 2024-03-31
1,948,893 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
122023-04-01 ~ 2024-03-31
132022-04-01 ~ 2023-03-31
Average Number of Employees
562023-04-01 ~ 2024-03-31
522022-04-01 ~ 2023-03-31
Director Remuneration
55,918 GBP2023-04-01 ~ 2024-03-31
75,273 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
10,800 GBP2023-04-01 ~ 2024-03-31
10,800 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
32,750 GBP2023-04-01 ~ 2024-03-31
-3,749 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
233,657 GBP2023-04-01 ~ 2024-03-31
202,324 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
32,750 GBP2024-03-31
Deferred Tax Liabilities
32,750 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,755,913 GBP2024-03-31
2,405,913 GBP2023-03-31
Motor vehicles
51,605 GBP2024-03-31
51,605 GBP2023-03-31
Other
900,771 GBP2024-03-31
705,604 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,708,289 GBP2024-03-31
3,163,122 GBP2023-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
350,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
870,746 GBP2024-03-31
675,628 GBP2023-03-31
Motor vehicles
44,317 GBP2024-03-31
38,864 GBP2023-03-31
Other
638,399 GBP2024-03-31
565,491 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,553,462 GBP2024-03-31
1,279,983 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
54,118 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
5,453 GBP2023-04-01 ~ 2024-03-31
Other
72,908 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
132,479 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,885,167 GBP2024-03-31
1,730,285 GBP2023-03-31
Motor vehicles
7,288 GBP2024-03-31
12,741 GBP2023-03-31
Other
262,372 GBP2024-03-31
140,113 GBP2023-03-31
Trade Debtors/Trade Receivables
1,503,176 GBP2024-03-31
2,293,636 GBP2023-03-31
Amounts Owed By Related Parties
5,999 GBP2024-03-31
188,893 GBP2023-03-31
Other Debtors
64,200 GBP2024-03-31
Prepayments
265,261 GBP2024-03-31
29,813 GBP2023-03-31
Trade Creditors/Trade Payables
401,369 GBP2024-03-31
206,428 GBP2023-03-31
Taxation/Social Security Payable
36,063 GBP2024-03-31
41,879 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
32,750 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
292,268 shares2024-03-31
292,268 shares2023-03-31
Par Value of Share
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
7,732 shares2024-03-31
7,732 shares2023-03-31
Number of Shares Issued (Fully Paid)
300,000 shares2024-03-31
300,000 shares2023-03-31
Nominal value of allotted share capital
300,000 GBP2023-04-01 ~ 2024-03-31
300,000 GBP2022-04-01 ~ 2023-03-31