Turnover/Revenue
8,828,894 GBP2024-04-01 ~ 2025-03-31
8,827,524 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-6,606,236 GBP2024-04-01 ~ 2025-03-31
-6,376,054 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,222,658 GBP2024-04-01 ~ 2025-03-31
2,451,470 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,848,256 GBP2024-04-01 ~ 2025-03-31
-1,547,036 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
404,667 GBP2024-04-01 ~ 2025-03-31
934,699 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
19,912 GBP2024-04-01 ~ 2025-03-31
Interest Payable/Similar Charges (Finance Costs)
-71 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
424,579 GBP2024-04-01 ~ 2025-03-31
934,628 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
272,442 GBP2024-04-01 ~ 2025-03-31
901,878 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,009,325 GBP2025-03-31
2,154,827 GBP2024-03-31
Debtors
Current
3,885,421 GBP2025-03-31
3,454,125 GBP2024-03-31
Cash at bank and in hand
2,089,790 GBP2025-03-31
1,673,358 GBP2024-03-31
Current Assets
5,975,211 GBP2025-03-31
5,127,483 GBP2024-03-31
Net Current Assets/Liabilities
3,820,616 GBP2025-03-31
3,427,606 GBP2024-03-31
Total Assets Less Current Liabilities
5,829,941 GBP2025-03-31
5,582,433 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-222,942 GBP2025-03-31
-253,207 GBP2024-03-31
Net Assets/Liabilities
5,506,150 GBP2025-03-31
5,233,708 GBP2024-03-31
Equity
Called up share capital
300,000 GBP2025-03-31
300,000 GBP2024-03-31
Retained earnings (accumulated losses)
5,206,150 GBP2025-03-31
4,933,708 GBP2024-03-31
Equity
5,506,150 GBP2025-03-31
5,233,708 GBP2024-03-31
Property, Plant & Equipment - Depreciation Expense
184,447 GBP2024-04-01 ~ 2025-03-31
132,479 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,023,869 GBP2024-04-01 ~ 2025-03-31
1,864,388 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
180,360 GBP2024-04-01 ~ 2025-03-31
167,588 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,401,985 GBP2024-04-01 ~ 2025-03-31
2,130,759 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
152024-04-01 ~ 2025-03-31
122023-04-01 ~ 2024-03-31
Average Number of Employees
592024-04-01 ~ 2025-03-31
562023-04-01 ~ 2024-03-31
Director Remuneration
107,676 GBP2024-04-01 ~ 2025-03-31
55,918 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
17,500 GBP2024-04-01 ~ 2025-03-31
10,800 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,099 GBP2024-04-01 ~ 2025-03-31
32,750 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
106,145 GBP2024-04-01 ~ 2025-03-31
233,657 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
45,849 GBP2025-03-31
32,750 GBP2024-03-31
Deferred Tax Liabilities
45,849 GBP2025-03-31
32,750 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,755,913 GBP2025-03-31
2,755,913 GBP2024-03-31
Motor vehicles
90,550 GBP2025-03-31
51,605 GBP2024-03-31
Other
900,771 GBP2025-03-31
900,771 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,747,234 GBP2025-03-31
3,708,289 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
979,463 GBP2025-03-31
870,746 GBP2024-03-31
Motor vehicles
51,274 GBP2025-03-31
44,317 GBP2024-03-31
Other
707,172 GBP2025-03-31
638,399 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,737,909 GBP2025-03-31
1,553,462 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
108,717 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
6,957 GBP2024-04-01 ~ 2025-03-31
Other
68,773 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
184,447 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
1,776,450 GBP2025-03-31
1,885,167 GBP2024-03-31
Motor vehicles
39,276 GBP2025-03-31
7,288 GBP2024-03-31
Other
193,599 GBP2025-03-31
262,372 GBP2024-03-31
Trade Debtors/Trade Receivables
1,706,375 GBP2025-03-31
1,503,176 GBP2024-03-31
Amounts Owed By Related Parties
5,999 GBP2024-03-31
Other Debtors
22,515 GBP2025-03-31
64,200 GBP2024-03-31
Prepayments
162,275 GBP2025-03-31
265,261 GBP2024-03-31
Trade Creditors/Trade Payables
341,440 GBP2025-03-31
401,369 GBP2024-03-31
Taxation/Social Security Payable
221,309 GBP2025-03-31
36,063 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
45,849 GBP2025-03-31
32,750 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
292,268 shares2025-03-31
292,268 shares2024-03-31
Par Value of Share
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
7,732 shares2025-03-31
7,732 shares2024-03-31
Number of Shares Issued (Fully Paid)
300,000 shares2025-03-31
300,000 shares2024-03-31
Nominal value of allotted share capital
300,000 GBP2024-04-01 ~ 2025-03-31
300,000 GBP2023-04-01 ~ 2024-03-31