93290 - Other Amusement And Recreation Activities N.e.c.
Cost of Sales
-1,383,264 GBP2023-04-01 ~ 2024-03-31
-1,366,066 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,001,005 GBP2023-04-01 ~ 2024-03-31
-1,794,006 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,003,591 GBP2023-04-01 ~ 2024-03-31
981,057 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
752,693 GBP2023-04-01 ~ 2024-03-31
795,908 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
1,836,270 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
752,693 GBP2023-04-01 ~ 2024-03-31
2,632,178 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
9,146,359 GBP2024-03-31
9,113,920 GBP2023-03-31
Debtors
49,035 GBP2024-03-31
38,111 GBP2023-03-31
Cash at bank and in hand
303,920 GBP2024-03-31
288,068 GBP2023-03-31
Current Assets
448,692 GBP2024-03-31
407,067 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,702,234 GBP2024-03-31
-3,067,384 GBP2023-03-31
Net Current Assets/Liabilities
-2,253,542 GBP2024-03-31
-2,660,317 GBP2023-03-31
Total Assets Less Current Liabilities
6,892,817 GBP2024-03-31
6,453,603 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-640,000 GBP2024-03-31
-1,000,004 GBP2023-03-31
Net Assets/Liabilities
5,786,106 GBP2024-03-31
5,033,413 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Revaluation reserve
2,112,610 GBP2024-03-31
2,112,610 GBP2023-03-31
276,340 GBP2022-03-31
Retained earnings (accumulated losses)
3,672,496 GBP2024-03-31
2,919,803 GBP2023-03-31
2,123,895 GBP2022-03-31
Equity
5,786,106 GBP2024-03-31
5,033,413 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
752,693 GBP2023-04-01 ~ 2024-03-31
795,908 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
9,400 GBP2023-04-01 ~ 2024-03-31
8,646 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
622023-04-01 ~ 2024-03-31
682022-04-01 ~ 2023-03-31
Wages/Salaries
1,231,102 GBP2023-04-01 ~ 2024-03-31
1,134,857 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,729 GBP2023-04-01 ~ 2024-03-31
17,262 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,334,860 GBP2023-04-01 ~ 2024-03-31
1,239,735 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
65,835 GBP2023-04-01 ~ 2024-03-31
52,559 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
46,525 GBP2023-04-01 ~ 2024-03-31
35,121 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
8,200,000 GBP2024-03-31
8,200,000 GBP2023-03-31
Plant and equipment
1,820,104 GBP2024-03-31
1,691,927 GBP2023-03-31
Furniture and fittings
107,151 GBP2024-03-31
104,203 GBP2023-03-31
Motor vehicles
31,032 GBP2024-03-31
31,032 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
10,158,287 GBP2024-03-31
10,027,162 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-167,806 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-167,806 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
923,493 GBP2024-03-31
833,815 GBP2023-03-31
Furniture and fittings
60,496 GBP2024-03-31
52,523 GBP2023-03-31
Motor vehicles
27,939 GBP2024-03-31
26,904 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,011,928 GBP2024-03-31
913,242 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
147,776 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
7,973 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,035 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
156,784 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-58,098 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-58,098 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
8,200,000 GBP2024-03-31
8,200,000 GBP2023-03-31
Plant and equipment
896,611 GBP2024-03-31
858,112 GBP2023-03-31
Furniture and fittings
46,655 GBP2024-03-31
51,680 GBP2023-03-31
Motor vehicles
3,093 GBP2024-03-31
4,128 GBP2023-03-31
Finished Goods/Goods for Resale
95,737 GBP2024-03-31
80,888 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
49,035 GBP2024-03-31
38,111 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
160,000 GBP2024-03-31
499,999 GBP2023-03-31
Trade Creditors/Trade Payables
Current
350,166 GBP2024-03-31
278,876 GBP2023-03-31
Amounts owed to group undertakings
Current
1,840,677 GBP2024-03-31
1,998,976 GBP2023-03-31
Corporation Tax Payable
Current
204,636 GBP2024-03-31
150,314 GBP2023-03-31
Other Taxation & Social Security Payable
Current
67,455 GBP2024-03-31
72,697 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
79,300 GBP2024-03-31
66,522 GBP2023-03-31
Creditors
Current
2,702,234 GBP2024-03-31
3,067,384 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
640,000 GBP2024-03-31
1,000,004 GBP2023-03-31
Bank Borrowings
800,000 GBP2024-03-31
1,500,003 GBP2023-03-31
Total Borrowings
Current
160,000 GBP2024-03-31
499,999 GBP2023-03-31
Non-current
640,000 GBP2024-03-31
1,000,004 GBP2023-03-31