Average Number of Employees
2352023-04-01 ~ 2024-03-31
2042022-04-01 ~ 2023-03-31
Intangible Assets
7,078,391 GBP2024-03-31
8,876,315 GBP2023-03-31
Property, Plant & Equipment
234,027 GBP2024-03-31
252,098 GBP2023-03-31
Fixed Assets - Investments
2,982 GBP2024-03-31
2,054 GBP2023-03-31
Fixed Assets
7,315,400 GBP2024-03-31
9,130,467 GBP2023-03-31
Debtors
33,277,795 GBP2024-03-31
14,980,953 GBP2023-03-31
Cash at bank and in hand
12,377,255 GBP2024-03-31
15,816,510 GBP2023-03-31
Current Assets
45,655,050 GBP2024-03-31
30,797,463 GBP2023-03-31
Net Current Assets/Liabilities
5,687,957 GBP2024-03-31
3,127,494 GBP2023-03-31
Total Assets Less Current Liabilities
13,003,357 GBP2024-03-31
12,257,961 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-4,582,130 GBP2023-03-31
Equity
Called up share capital
150,000 GBP2024-03-31
150,000 GBP2023-03-31
150,000 GBP2022-04-01
Retained earnings (accumulated losses)
11,196,254 GBP2024-03-31
7,525,831 GBP2023-03-31
4,098,040 GBP2022-04-01
Equity
11,346,254 GBP2024-03-31
7,675,831 GBP2023-03-31
4,248,040 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
7,270,423 GBP2023-04-01 ~ 2024-03-31
4,677,791 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
7,270,423 GBP2023-04-01 ~ 2024-03-31
4,677,791 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,600,000 GBP2023-04-01 ~ 2024-03-31
-1,250,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-3,600,000 GBP2023-04-01 ~ 2024-03-31
-1,250,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
39,503 GBP2024-03-31
39,503 GBP2023-03-31
Goodwill
12,168,773 GBP2024-03-31
12,168,773 GBP2023-03-31
Intangible Assets - Gross Cost
12,208,276 GBP2024-03-31
12,208,276 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,129,885 GBP2024-03-31
3,331,961 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
5,129,885 GBP2024-03-31
3,331,961 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
1,797,924 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
39,503 GBP2024-03-31
39,503 GBP2023-03-31
Goodwill
7,038,888 GBP2024-03-31
8,836,812 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
437,581 GBP2024-03-31
388,936 GBP2023-03-31
Furniture and fittings
62,632 GBP2024-03-31
62,632 GBP2023-03-31
Office equipment
86,131 GBP2024-03-31
86,131 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
836,889 GBP2024-03-31
764,158 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
208,061 GBP2023-03-31
Furniture and fittings
62,632 GBP2023-03-31
Office equipment
86,131 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
512,060 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
90,802 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
268,215 GBP2024-03-31
Furniture and fittings
62,632 GBP2024-03-31
Office equipment
86,131 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
602,862 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
169,366 GBP2024-03-31
180,875 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
15,539,420 GBP2024-03-31
9,181,985 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
14,619,059 GBP2024-03-31
5,131,766 GBP2023-03-31
Other Debtors
Current
327,349 GBP2024-03-31
97,467 GBP2023-03-31
Prepayments/Accrued Income
Current
1,628,292 GBP2024-03-31
506,930 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
57,488 GBP2024-03-31
62,805 GBP2023-03-31
Debtors
Current
33,277,795 GBP2024-03-31
14,980,953 GBP2023-03-31
Cash and Cash Equivalents
12,377,255 GBP2024-03-31
15,816,510 GBP2023-03-31
Bank Borrowings
Current
2,290,487 GBP2024-03-31
2,114,286 GBP2023-03-31
Trade Creditors/Trade Payables
Current
20,821,200 GBP2024-03-31
17,317,301 GBP2023-03-31
Amounts owed to group undertakings
Current
17,818 GBP2024-03-31
17,818 GBP2023-03-31
Corporation Tax Payable
Current
1,312,163 GBP2024-03-31
1,526,938 GBP2023-03-31
Taxation/Social Security Payable
Current
285,190 GBP2024-03-31
336,915 GBP2023-03-31
Other Creditors
Current
840,539 GBP2024-03-31
1,596,752 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
14,399,696 GBP2024-03-31
4,759,959 GBP2023-03-31
Creditors
Current
39,967,093 GBP2024-03-31
27,669,969 GBP2023-03-31
Bank Borrowings
Non-current
1,057,103 GBP2024-03-31
3,171,434 GBP2023-03-31
Amounts owed to group undertakings
Non-current
210,696 GBP2023-03-31
Other Creditors
Non-current
600,000 GBP2024-03-31
1,200,000 GBP2023-03-31
Creditors
Non-current
1,657,103 GBP2024-03-31
4,582,130 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
2,114,286 GBP2023-03-31
Between two and five year, Non-current
1,057,148 GBP2023-03-31
Total Borrowings
3,347,590 GBP2024-03-31
5,285,720 GBP2023-03-31
Net Deferred Tax Liability/Asset
57,488 GBP2024-03-31
62,805 GBP2023-03-31
25,674 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,317 GBP2023-04-01 ~ 2024-03-31
37,131 GBP2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,000 shares2024-03-31
150,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
422,975 GBP2024-03-31
342,975 GBP2023-03-31
Between one and five year
1,288,276 GBP2024-03-31
1,379,537 GBP2023-03-31
More than five year
172,486 GBP2024-03-31
399,058 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,883,737 GBP2024-03-31
2,121,570 GBP2023-03-31