Cost of Sales
-50,933,486 GBP2023-01-01 ~ 2023-12-31
-45,625,537 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,024,139 GBP2023-01-01 ~ 2023-12-31
-4,292,188 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
87,443 GBP2023-01-01 ~ 2023-12-31
25,681 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,207,518 GBP2023-01-01 ~ 2023-12-31
3,678,735 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,447,788 GBP2023-01-01 ~ 2023-12-31
3,000,660 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,447,788 GBP2023-01-01 ~ 2023-12-31
3,000,660 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
5,434,864 GBP2023-12-31
5,695,756 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
5,434,964 GBP2023-12-31
5,695,856 GBP2022-12-31
Debtors
2,848,661 GBP2023-12-31
3,415,532 GBP2022-12-31
Cash at bank and in hand
3,872,522 GBP2023-12-31
4,841,670 GBP2022-12-31
Current Assets
17,589,253 GBP2023-12-31
19,368,852 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-13,420,618 GBP2023-12-31
-15,950,194 GBP2022-12-31
Net Current Assets/Liabilities
4,168,635 GBP2023-12-31
3,418,658 GBP2022-12-31
Total Assets Less Current Liabilities
9,603,599 GBP2023-12-31
9,114,514 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,861,044 GBP2023-12-31
-1,490,550 GBP2022-12-31
Net Assets/Liabilities
6,410,875 GBP2023-12-31
6,463,087 GBP2022-12-31
Equity
Called up share capital
24,000 GBP2023-12-31
24,000 GBP2022-12-31
24,000 GBP2021-12-31
Retained earnings (accumulated losses)
6,386,875 GBP2023-12-31
6,439,087 GBP2022-12-31
5,938,427 GBP2021-12-31
Equity
6,410,875 GBP2023-12-31
6,463,087 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,447,788 GBP2023-01-01 ~ 2023-12-31
3,000,660 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,500,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
27,000 GBP2023-01-01 ~ 2023-12-31
26,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
842023-01-01 ~ 2023-12-31
832022-01-01 ~ 2022-12-31
Wages/Salaries
3,754,357 GBP2023-01-01 ~ 2023-12-31
3,481,903 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
167,440 GBP2023-01-01 ~ 2023-12-31
110,515 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,295,177 GBP2023-01-01 ~ 2023-12-31
3,956,209 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
244,190 GBP2023-01-01 ~ 2023-12-31
132,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
169,759 GBP2023-01-01 ~ 2023-12-31
432,545 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
14,624 GBP2023-12-31
14,624 GBP2022-12-31
Plant and equipment
207,215 GBP2023-12-31
190,168 GBP2022-12-31
Furniture and fittings
24,868 GBP2023-12-31
9,641 GBP2022-12-31
Motor vehicles
8,167,577 GBP2023-12-31
8,531,927 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,414,284 GBP2023-12-31
8,746,360 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-2,425,851 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-2,425,851 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
12,309 GBP2023-12-31
10,847 GBP2022-12-31
Plant and equipment
149,797 GBP2023-12-31
123,007 GBP2022-12-31
Furniture and fittings
8,486 GBP2023-12-31
3,352 GBP2022-12-31
Motor vehicles
2,808,828 GBP2023-12-31
2,913,398 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,979,420 GBP2023-12-31
3,050,604 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,462 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
26,790 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
5,134 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,104,892 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,138,278 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-1,209,462 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,209,462 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
2,315 GBP2023-12-31
3,777 GBP2022-12-31
Plant and equipment
57,418 GBP2023-12-31
67,161 GBP2022-12-31
Furniture and fittings
16,382 GBP2023-12-31
6,289 GBP2022-12-31
Motor vehicles
5,358,749 GBP2023-12-31
5,618,529 GBP2022-12-31
Finished Goods/Goods for Resale
10,868,070 GBP2023-12-31
11,111,650 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,284,803 GBP2023-12-31
1,747,854 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,100,000 GBP2023-12-31
1,100,000 GBP2022-12-31
Other Debtors
Current
192,509 GBP2023-12-31
268,442 GBP2022-12-31
Prepayments/Accrued Income
Current
271,349 GBP2023-12-31
299,236 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,848,661 GBP2023-12-31
3,415,532 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
2,812,145 GBP2023-12-31
2,247,943 GBP2022-12-31
Trade Creditors/Trade Payables
Current
7,097,837 GBP2023-12-31
7,983,966 GBP2022-12-31
Amounts owed to group undertakings
Current
2,500,000 GBP2023-12-31
2,500,000 GBP2022-12-31
Corporation Tax Payable
Current
385,501 GBP2023-12-31
245,530 GBP2022-12-31
Other Taxation & Social Security Payable
Current
265,106 GBP2023-12-31
139,628 GBP2022-12-31
Other Creditors
Current
263,173 GBP2023-12-31
2,771,597 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
96,856 GBP2023-12-31
61,530 GBP2022-12-31
Creditors
Current
13,420,618 GBP2023-12-31
15,950,194 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,861,044 GBP2023-12-31
1,490,550 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,812,145 GBP2023-12-31
2,247,943 GBP2022-12-31
Minimum gross finance lease payments owing
4,673,189 GBP2023-12-31
3,738,493 GBP2022-12-31
Equity
Capital redemption reserve
1,160,877 GBP2021-12-31