Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
3,352,131 GBP2023-04-01 ~ 2024-03-31
4,504,490 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
1,815,873 GBP2023-04-01 ~ 2024-03-31
2,413,879 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,536,258 GBP2023-04-01 ~ 2024-03-31
2,090,611 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
728,182 GBP2023-04-01 ~ 2024-03-31
833,957 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
770,632 GBP2023-04-01 ~ 2024-03-31
807,100 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
37,444 GBP2023-04-01 ~ 2024-03-31
449,554 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
93 GBP2023-04-01 ~ 2024-03-31
210 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
11,507 GBP2023-04-01 ~ 2024-03-31
12,985 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
26,030 GBP2023-04-01 ~ 2024-03-31
436,779 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
26,030 GBP2023-04-01 ~ 2024-03-31
436,779 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
26,030 GBP2023-04-01 ~ 2024-03-31
436,779 GBP2022-04-01 ~ 2023-03-31
Fixed Assets
871,941 GBP2024-03-31
845,492 GBP2023-03-31
Total Inventories
1,772,032 GBP2024-03-31
1,984,233 GBP2023-03-31
Debtors
693,824 GBP2024-03-31
748,776 GBP2023-03-31
Cash at bank and in hand
303,409 GBP2024-03-31
327,813 GBP2023-03-31
Current Assets
2,769,265 GBP2024-03-31
3,060,822 GBP2023-03-31
Creditors
Current
1,992,094 GBP2024-03-31
2,247,144 GBP2023-03-31
Net Current Assets/Liabilities
777,171 GBP2024-03-31
813,678 GBP2023-03-31
Total Assets Less Current Liabilities
1,649,112 GBP2024-03-31
1,659,170 GBP2023-03-31
Creditors
Non-current
629,404 GBP2024-03-31
665,492 GBP2023-03-31
Net Assets/Liabilities
1,019,708 GBP2024-03-31
993,678 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Retained earnings (accumulated losses)
1,018,708 GBP2024-03-31
992,678 GBP2023-03-31
555,899 GBP2022-03-31
Equity
1,019,708 GBP2024-03-31
993,678 GBP2023-03-31
556,899 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
26,030 GBP2023-04-01 ~ 2024-03-31
436,779 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
79,744 GBP2023-04-01 ~ 2024-03-31
92,452 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,476 GBP2023-04-01 ~ 2024-03-31
41,897 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
900,003 GBP2023-04-01 ~ 2024-03-31
1,035,364 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
212023-04-01 ~ 2024-03-31
232022-04-01 ~ 2023-03-31
Director Remuneration
75,000 GBP2023-04-01 ~ 2024-03-31
83,750 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
26,205 GBP2023-04-01 ~ 2024-03-31
25,097 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
19 GBP2023-04-01 ~ 2024-03-31
19 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
88,549 GBP2024-03-31
88,549 GBP2023-03-31
Furniture and fittings
91,493 GBP2024-03-31
68,162 GBP2023-03-31
Motor vehicles
233,845 GBP2024-03-31
62,509 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,271,293 GBP2024-03-31
1,076,626 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-13,993 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-13,993 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
36,634 GBP2024-03-31
23,567 GBP2023-03-31
Furniture and fittings
30,888 GBP2024-03-31
17,750 GBP2023-03-31
Motor vehicles
57,336 GBP2024-03-31
23,765 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
399,352 GBP2024-03-31
231,134 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,067 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
13,138 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
47,564 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
182,211 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-13,993 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,993 GBP2023-04-01 ~ 2024-03-31
Total assets
845,492 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
639,941 GBP2024-03-31
686,554 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
7,689 GBP2023-03-31
Other Debtors
Current
53,883 GBP2024-03-31
54,533 GBP2023-03-31
Debtors
Current
693,824 GBP2024-03-31
748,776 GBP2023-03-31
Trade Creditors/Trade Payables
Current
42,569 GBP2024-03-31
38,623 GBP2023-03-31
Amounts owed to group undertakings
Current
1,531,746 GBP2024-03-31
1,868,824 GBP2023-03-31
Taxation/Social Security Payable
Current
147,291 GBP2024-03-31
186,012 GBP2023-03-31
Other Creditors
Current
4,676 GBP2024-03-31
7,134 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
91,613 GBP2024-03-31
26,381 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
26,030 GBP2023-04-01 ~ 2024-03-31