46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Cost of Sales
-48,733,018 GBP2023-02-01 ~ 2024-01-31
-45,896,711 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-5,982,245 GBP2023-02-01 ~ 2024-01-31
-5,117,630 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
1,424,412 GBP2023-02-01 ~ 2024-01-31
2,480,983 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,061,609 GBP2023-02-01 ~ 2024-01-31
2,004,663 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
1,061,609 GBP2023-02-01 ~ 2024-01-31
2,004,663 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
Goodwill
97,285 GBP2024-01-31
133,760 GBP2023-01-31
Other
2,605 GBP2024-01-31
4,447 GBP2023-01-31
Intangible Assets
99,890 GBP2024-01-31
138,207 GBP2023-01-31
Property, Plant & Equipment
5,085,102 GBP2024-01-31
4,633,113 GBP2023-01-31
Fixed Assets - Investments
100 GBP2024-01-31
100 GBP2023-01-31
Fixed Assets
5,185,092 GBP2024-01-31
4,771,420 GBP2023-01-31
Debtors
4,595,229 GBP2024-01-31
7,576,987 GBP2023-01-31
Cash at bank and in hand
4,266 GBP2024-01-31
6,851 GBP2023-01-31
Current Assets
29,841,326 GBP2024-01-31
23,870,550 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-22,876,671 GBP2024-01-31
-17,437,357 GBP2023-01-31
Net Current Assets/Liabilities
6,964,655 GBP2024-01-31
6,433,193 GBP2023-01-31
Total Assets Less Current Liabilities
12,149,747 GBP2024-01-31
11,204,613 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-936,897 GBP2024-01-31
-910,206 GBP2023-01-31
Net Assets/Liabilities
10,758,004 GBP2024-01-31
9,973,460 GBP2023-01-31
Equity
Called up share capital
734 GBP2024-01-31
804 GBP2023-01-31
887 GBP2022-01-31
Share premium
79,938 GBP2024-01-31
79,938 GBP2023-01-31
79,938 GBP2022-01-31
Capital redemption reserve
22,451 GBP2024-01-31
22,381 GBP2023-01-31
22,298 GBP2022-01-31
Retained earnings (accumulated losses)
10,654,881 GBP2024-01-31
9,870,337 GBP2023-01-31
8,218,414 GBP2022-01-31
Equity
10,758,004 GBP2024-01-31
9,973,460 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,061,609 GBP2023-02-01 ~ 2024-01-31
2,004,663 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-102,756 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-89,544 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
22,900 GBP2023-02-01 ~ 2024-01-31
21,500 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
1322023-02-01 ~ 2024-01-31
1262022-02-01 ~ 2023-01-31
Wages/Salaries
5,450,235 GBP2023-02-01 ~ 2024-01-31
4,584,766 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
149,870 GBP2023-02-01 ~ 2024-01-31
125,896 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
6,144,454 GBP2023-02-01 ~ 2024-01-31
5,171,917 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
496,765 GBP2023-02-01 ~ 2024-01-31
337,493 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
133,899 GBP2023-02-01 ~ 2024-01-31
14,951 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Goodwill
364,751 GBP2023-01-31
Intangible Assets - Gross Cost
372,118 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
267,466 GBP2024-01-31
230,991 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
272,228 GBP2024-01-31
233,911 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
36,475 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
38,317 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,989,051 GBP2024-01-31
2,990,216 GBP2023-01-31
Land and buildings, Under hire purchased contracts or finance leases
1,201,669 GBP2024-01-31
1,201,669 GBP2023-01-31
Plant and equipment
1,105,206 GBP2024-01-31
410,773 GBP2023-01-31
Computers
65,630 GBP2024-01-31
32,542 GBP2023-01-31
Motor vehicles
1,679,115 GBP2024-01-31
1,553,614 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
7,040,671 GBP2024-01-31
6,188,814 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-02-01 ~ 2024-01-31
Computers
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-80,251 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-81,416 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
437,508 GBP2024-01-31
396,642 GBP2023-01-31
Land and buildings, Under hire purchased contracts or finance leases
129,461 GBP2024-01-31
119,189 GBP2023-01-31
Plant and equipment
366,317 GBP2024-01-31
222,496 GBP2023-01-31
Computers
26,852 GBP2024-01-31
16,223 GBP2023-01-31
Motor vehicles
995,431 GBP2024-01-31
801,151 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,955,569 GBP2024-01-31
1,555,701 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
40,866 GBP2023-02-01 ~ 2024-01-31
Land and buildings, Under hire purchased contracts or finance leases
10,272 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
143,821 GBP2023-02-01 ~ 2024-01-31
Computers
10,629 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
254,113 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
459,701 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-02-01 ~ 2024-01-31
Computers
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-59,833 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-59,833 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,551,543 GBP2024-01-31
2,593,574 GBP2023-01-31
Land and buildings, Under hire purchased contracts or finance leases
1,072,208 GBP2024-01-31
1,082,480 GBP2023-01-31
Plant and equipment
738,889 GBP2024-01-31
188,277 GBP2023-01-31
Computers
38,778 GBP2024-01-31
16,319 GBP2023-01-31
Motor vehicles
683,684 GBP2024-01-31
752,463 GBP2023-01-31
Finished Goods/Goods for Resale
25,151,682 GBP2024-01-31
16,175,327 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
3,670,300 GBP2024-01-31
5,630,004 GBP2023-01-31
Called-up share capital (not paid)
Current
10,406 GBP2024-01-31
16,940 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
1,780 GBP2024-01-31
0 GBP2023-01-31
Other Debtors
Current
221,906 GBP2024-01-31
62,331 GBP2023-01-31
Prepayments/Accrued Income
Current
690,837 GBP2024-01-31
1,867,712 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
4,595,229 GBP2024-01-31
7,576,987 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
1,505,258 GBP2024-01-31
365,411 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
548,202 GBP2024-01-31
0 GBP2023-01-31
Other Remaining Borrowings
Current
2,591,426 GBP2024-01-31
1,493,311 GBP2023-01-31
Trade Creditors/Trade Payables
Current
16,895,824 GBP2024-01-31
11,434,244 GBP2023-01-31
Corporation Tax Payable
Current
0 GBP2024-01-31
304,337 GBP2023-01-31
Other Taxation & Social Security Payable
Current
415,953 GBP2024-01-31
831,790 GBP2023-01-31
Other Creditors
Current
269,764 GBP2024-01-31
172,305 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
650,244 GBP2024-01-31
2,835,959 GBP2023-01-31
Creditors
Current
22,876,671 GBP2024-01-31
17,437,357 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
784,413 GBP2024-01-31
910,206 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
152,484 GBP2024-01-31
0 GBP2023-01-31
Creditors
Non-current
936,897 GBP2024-01-31
910,206 GBP2023-01-31
Bank Borrowings
934,540 GBP2024-01-31
1,080,206 GBP2023-01-31
Total Borrowings
4,881,097 GBP2024-01-31
2,768,928 GBP2023-01-31
Current
4,096,684 GBP2024-01-31
1,858,722 GBP2023-01-31
Non-current
784,413 GBP2024-01-31
910,206 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
566,055 GBP2024-01-31
0 GBP2023-01-31
Minimum gross finance lease payments owing
754,188 GBP2024-01-31
0 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
700,686 GBP2024-01-31
0 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
175,804 GBP2024-01-31
13,409 GBP2023-01-31
Between two and five year
499,865 GBP2024-01-31
1,549 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
675,669 GBP2024-01-31
14,958 GBP2023-01-31