46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Cost of Sales
-43,277,382 GBP2024-02-01 ~ 2025-01-31
-48,733,020 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-6,725,265 GBP2024-02-01 ~ 2025-01-31
-5,982,245 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
-807,352 GBP2024-02-01 ~ 2025-01-31
1,424,412 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
-633,261 GBP2024-02-01 ~ 2025-01-31
1,061,609 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
-633,261 GBP2024-02-01 ~ 2025-01-31
1,061,609 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Goodwill
60,809 GBP2025-01-31
97,285 GBP2024-01-31
Other than goodwill
764 GBP2025-01-31
2,605 GBP2024-01-31
Intangible Assets
61,573 GBP2025-01-31
99,890 GBP2024-01-31
Property, Plant & Equipment
5,703,146 GBP2025-01-31
5,085,102 GBP2024-01-31
Fixed Assets - Investments
100 GBP2025-01-31
100 GBP2024-01-31
Fixed Assets
5,764,819 GBP2025-01-31
5,185,092 GBP2024-01-31
Debtors
3,600,814 GBP2025-01-31
4,595,229 GBP2024-01-31
Cash at bank and in hand
7,202 GBP2025-01-31
4,266 GBP2024-01-31
Current Assets
26,346,528 GBP2025-01-31
29,841,326 GBP2024-01-31
Net Current Assets/Liabilities
5,521,283 GBP2025-01-31
6,964,655 GBP2024-01-31
Total Assets Less Current Liabilities
11,286,102 GBP2025-01-31
12,149,747 GBP2024-01-31
Net Assets/Liabilities
10,124,743 GBP2025-01-31
10,758,004 GBP2024-01-31
Equity
Called up share capital
726 GBP2025-01-31
734 GBP2024-01-31
804 GBP2023-01-31
Share premium
69,946 GBP2025-01-31
79,938 GBP2024-01-31
79,938 GBP2023-01-31
Capital redemption reserve
32,451 GBP2025-01-31
22,451 GBP2024-01-31
22,381 GBP2023-01-31
Retained earnings (accumulated losses)
10,021,620 GBP2025-01-31
10,654,881 GBP2024-01-31
9,870,337 GBP2023-01-31
Equity
10,124,743 GBP2025-01-31
10,758,004 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
-633,261 GBP2024-02-01 ~ 2025-01-31
1,061,609 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-89,544 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
29,175 GBP2024-02-01 ~ 2025-01-31
22,900 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
1392024-02-01 ~ 2025-01-31
1322023-02-01 ~ 2024-01-31
Wages/Salaries
5,507,123 GBP2024-02-01 ~ 2025-01-31
5,450,235 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
155,467 GBP2024-02-01 ~ 2025-01-31
149,870 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
6,222,298 GBP2024-02-01 ~ 2025-01-31
6,144,454 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
379,809 GBP2024-02-01 ~ 2025-01-31
496,765 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
135,289 GBP2024-02-01 ~ 2025-01-31
133,899 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Goodwill
364,751 GBP2024-01-31
Intangible Assets - Gross Cost
372,118 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
310,545 GBP2025-01-31
272,228 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
36,475 GBP2024-02-01 ~ 2025-01-31
Intangible Assets - Increase From Amortisation Charge for Year
38,317 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,201,669 GBP2025-01-31
1,201,669 GBP2024-01-31
Plant and equipment
1,877,959 GBP2025-01-31
1,105,206 GBP2024-01-31
Computers
117,790 GBP2025-01-31
65,630 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
8,008,270 GBP2025-01-31
7,040,671 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-431,819 GBP2024-02-01 ~ 2025-01-31
Computers
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-240,143 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-671,962 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
49,004 GBP2025-01-31
26,852 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,305,124 GBP2025-01-31
1,955,569 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
10,272 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
284,956 GBP2024-02-01 ~ 2025-01-31
Computers
22,152 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
282,428 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
640,674 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-73,107 GBP2024-02-01 ~ 2025-01-31
Computers
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-218,012 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-291,119 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,510,677 GBP2025-01-31
2,551,543 GBP2024-01-31
Land and buildings, Under hire purchased contracts or finance leases
1,061,937 GBP2025-01-31
Plant and equipment
1,299,794 GBP2025-01-31
738,889 GBP2024-01-31
Computers
68,786 GBP2025-01-31
38,778 GBP2024-01-31
Motor vehicles
761,952 GBP2025-01-31
683,684 GBP2024-01-31
Finished Goods/Goods for Resale
22,680,347 GBP2025-01-31
25,151,682 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
2,611,795 GBP2025-01-31
3,670,300 GBP2024-01-31
Called-up share capital (not paid)
Current
8,400 GBP2025-01-31
10,406 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
325,392 GBP2025-01-31
1,780 GBP2024-01-31
Other Debtors
Current
74,957 GBP2025-01-31
221,906 GBP2024-01-31
Prepayments/Accrued Income
Current
580,270 GBP2025-01-31
690,837 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
1,528,496 GBP2025-01-31
1,505,258 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
883,838 GBP2025-01-31
548,202 GBP2024-01-31
Other Remaining Borrowings
Current
4,742,895 GBP2025-01-31
2,591,426 GBP2024-01-31
Trade Creditors/Trade Payables
Current
11,276,241 GBP2025-01-31
16,895,824 GBP2024-01-31
Other Taxation & Social Security Payable
Current
388,487 GBP2025-01-31
415,953 GBP2024-01-31
Other Creditors
Current
308,232 GBP2025-01-31
269,764 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
1,697,056 GBP2025-01-31
650,244 GBP2024-01-31
Creditors
Current
20,825,245 GBP2025-01-31
22,876,671 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
275,844 GBP2025-01-31
784,413 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
375,256 GBP2025-01-31
152,484 GBP2024-01-31
Creditors
Non-current
651,100 GBP2025-01-31
936,897 GBP2024-01-31
Bank Borrowings
785,258 GBP2025-01-31
934,540 GBP2024-01-31
Total Borrowings
6,547,235 GBP2025-01-31
4,881,097 GBP2024-01-31
Current
6,271,391 GBP2025-01-31
4,096,684 GBP2024-01-31
Non-current
275,844 GBP2025-01-31
784,413 GBP2024-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
909,410 GBP2025-01-31
566,055 GBP2024-01-31
Minimum gross finance lease payments owing
1,359,159 GBP2025-01-31
754,188 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
1,259,094 GBP2025-01-31
700,686 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
0 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
672,000 shares2025-01-31
Par Value of Share
Class 2 ordinary share
0 GBP2024-02-01 ~ 2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
193,746 GBP2025-01-31
175,804 GBP2024-01-31
Between two and five year
330,438 GBP2025-01-31
499,865 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
524,184 GBP2025-01-31
675,669 GBP2024-01-31