82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
6842024-01-01 ~ 2024-12-31
6832023-01-01 ~ 2023-12-31
Turnover/Revenue
19,001,757 GBP2024-01-01 ~ 2024-12-31
20,917,751 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-16,166,865 GBP2024-01-01 ~ 2024-12-31
-18,253,091 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,834,892 GBP2024-01-01 ~ 2024-12-31
2,664,660 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,872,543 GBP2024-01-01 ~ 2024-12-31
-2,210,117 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
974,179 GBP2024-01-01 ~ 2024-12-31
478,380 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,594 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
921,925 GBP2024-01-01 ~ 2024-12-31
420,287 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
685,991 GBP2024-01-01 ~ 2024-12-31
248,842 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
685,991 GBP2024-01-01 ~ 2024-12-31
248,842 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
3,403 GBP2024-12-31
4,168 GBP2023-12-31
Property, Plant & Equipment
470,866 GBP2024-12-31
436,528 GBP2023-12-31
Fixed Assets
474,269 GBP2024-12-31
440,696 GBP2023-12-31
Total Inventories
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Debtors
Current
3,292,113 GBP2024-12-31
4,666,752 GBP2023-12-31
Cash at bank and in hand
441,075 GBP2024-12-31
55,918 GBP2023-12-31
Current Assets
3,763,188 GBP2024-12-31
4,752,670 GBP2023-12-31
Net Current Assets/Liabilities
466,898 GBP2024-12-31
-104,324 GBP2023-12-31
Total Assets Less Current Liabilities
941,167 GBP2024-12-31
336,372 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-83,778 GBP2023-12-31
Net Assets/Liabilities
845,377 GBP2024-12-31
192,386 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
845,277 GBP2024-12-31
192,286 GBP2023-12-31
245,019 GBP2023-01-01
Equity
845,377 GBP2024-12-31
192,386 GBP2023-12-31
245,119 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
685,991 GBP2024-01-01 ~ 2024-12-31
248,842 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
685,991 GBP2024-01-01 ~ 2024-12-31
248,842 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-33,000 GBP2024-01-01 ~ 2024-12-31
-301,575 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-33,000 GBP2024-01-01 ~ 2024-12-31
-301,575 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,500 GBP2024-01-01 ~ 2024-12-31
15,900 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
8,272,658 GBP2024-01-01 ~ 2024-12-31
11,881,298 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,064,869 GBP2024-01-01 ~ 2024-12-31
937,456 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
9,587,351 GBP2024-01-01 ~ 2024-12-31
13,063,121 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
135,414 GBP2024-01-01 ~ 2024-12-31
222,997 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,782 GBP2024-01-01 ~ 2024-12-31
-12,850 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
230,481 GBP2024-01-01 ~ 2024-12-31
98,852 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
33,000 GBP2024-01-01 ~ 2024-12-31
301,575 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
203,363 GBP2024-12-31
203,363 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
199,960 GBP2024-12-31
199,195 GBP2023-12-31
Intangible Assets
Goodwill
3,403 GBP2024-12-31
4,168 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
655,318 GBP2024-12-31
553,672 GBP2023-12-31
Motor vehicles
448,976 GBP2024-12-31
390,643 GBP2023-12-31
Furniture and fittings
127,887 GBP2024-12-31
142,697 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,232,181 GBP2024-12-31
1,087,012 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-27,090 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-27,090 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
329,536 GBP2023-12-31
Motor vehicles
220,082 GBP2023-12-31
Furniture and fittings
100,866 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
650,484 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
72,759 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
41,946 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
14,406 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
129,111 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-18,280 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,280 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
402,295 GBP2024-12-31
Motor vehicles
262,028 GBP2024-12-31
Furniture and fittings
96,992 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
761,315 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
253,023 GBP2024-12-31
224,136 GBP2023-12-31
Motor vehicles
186,948 GBP2024-12-31
170,561 GBP2023-12-31
Furniture and fittings
30,895 GBP2024-12-31
41,831 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
22,095 GBP2024-12-31
69,418 GBP2023-12-31
Under hire purchased contracts or finance leases
22,095 GBP2024-12-31
69,418 GBP2023-12-31
Finished Goods/Goods for Resale
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,969,120 GBP2024-12-31
3,867,016 GBP2023-12-31
Other Debtors
Current
103,453 GBP2024-12-31
643,426 GBP2023-12-31
Prepayments/Accrued Income
Current
219,540 GBP2024-12-31
156,310 GBP2023-12-31
Cash and Cash Equivalents
441,075 GBP2024-12-31
55,918 GBP2023-12-31
Bank Borrowings
Current
55,556 GBP2024-12-31
55,556 GBP2023-12-31
Trade Creditors/Trade Payables
Current
449,177 GBP2024-12-31
484,584 GBP2023-12-31
Corporation Tax Payable
Current
272,327 GBP2024-12-31
184,352 GBP2023-12-31
Taxation/Social Security Payable
Current
1,172,069 GBP2024-12-31
1,067,826 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
4,604 GBP2024-12-31
26,513 GBP2023-12-31
Other Creditors
Current
1,265,710 GBP2024-12-31
2,860,356 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
76,847 GBP2024-12-31
177,807 GBP2023-12-31
Creditors
Current
3,296,290 GBP2024-12-31
4,856,994 GBP2023-12-31
Bank Borrowings
Non-current
9,800 GBP2024-12-31
68,256 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
15,000 GBP2024-12-31
15,522 GBP2023-12-31
Creditors
Non-current
24,800 GBP2024-12-31
83,778 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
68,256 GBP2023-12-31
Total Borrowings
65,356 GBP2024-12-31
123,812 GBP2023-12-31
Minimum gross finance lease payments owing
19,604 GBP2024-12-31
42,035 GBP2023-12-31
Net Deferred Tax Liability/Asset
70,990 GBP2024-12-31
60,208 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-10,782 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
60,208 GBP2024-12-31
73,058 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,352 GBP2024-12-31
21,352 GBP2023-12-31
Between one and five year
4,484 GBP2024-12-31
25,836 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
25,836 GBP2024-12-31
47,188 GBP2023-12-31