Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Property, Plant & Equipment
25,719 GBP2023-09-30
37,591 GBP2022-09-30
Fixed Assets - Investments
503,567 GBP2023-09-30
699,151 GBP2022-09-30
Fixed Assets
529,286 GBP2023-09-30
736,742 GBP2022-09-30
Debtors
1,996,191 GBP2023-09-30
1,534,337 GBP2022-09-30
Cash at bank and in hand
4,680,591 GBP2023-09-30
3,516,737 GBP2022-09-30
Current Assets
6,676,782 GBP2023-09-30
5,051,074 GBP2022-09-30
Creditors
Current
4,024,747 GBP2023-09-30
3,317,138 GBP2022-09-30
Net Current Assets/Liabilities
2,652,035 GBP2023-09-30
1,733,936 GBP2022-09-30
Total Assets Less Current Liabilities
3,181,321 GBP2023-09-30
2,470,678 GBP2022-09-30
Net Assets/Liabilities
3,176,007 GBP2023-09-30
2,462,547 GBP2022-09-30
Equity
Called up share capital
821 GBP2023-09-30
821 GBP2022-09-30
Capital redemption reserve
179 GBP2023-09-30
179 GBP2022-09-30
Retained earnings (accumulated losses)
3,175,007 GBP2023-09-30
2,461,547 GBP2022-09-30
Equity
3,176,007 GBP2023-09-30
2,462,547 GBP2022-09-30
Average Number of Employees
282022-10-01 ~ 2023-09-30
302021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
10,017 GBP2022-09-30
Furniture and fittings
22,876 GBP2023-09-30
22,876 GBP2022-09-30
Computers
56,354 GBP2023-09-30
60,382 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
79,230 GBP2023-09-30
93,275 GBP2022-09-30
Property, Plant & Equipment - Disposals
Computers
-5,822 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-15,839 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
9,908 GBP2022-09-30
Furniture and fittings
14,668 GBP2023-09-30
12,381 GBP2022-09-30
Computers
38,843 GBP2023-09-30
33,395 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
53,511 GBP2023-09-30
55,684 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
109 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
2,287 GBP2022-10-01 ~ 2023-09-30
Computers
11,271 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,667 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-5,823 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,840 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
8,208 GBP2023-09-30
10,495 GBP2022-09-30
Computers
17,511 GBP2023-09-30
26,987 GBP2022-09-30
Land and buildings, Short leasehold
109 GBP2022-09-30
Investments in Group Undertakings
Cost valuation
503,567 GBP2023-09-30
697,720 GBP2022-09-30
Investments in Group Undertakings
503,567 GBP2023-09-30
697,720 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,522,277 GBP2023-09-30
1,285,172 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
204,342 GBP2022-09-30
Other Debtors
Current
416,956 GBP2023-09-30
Prepayments/Accrued Income
Current
54,976 GBP2023-09-30
44,823 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
1,996,191 GBP2023-09-30
Amounts falling due within one year, Current
1,534,337 GBP2022-09-30
Trade Creditors/Trade Payables
Current
3,635,629 GBP2023-09-30
2,827,612 GBP2022-09-30
Corporation Tax Payable
Current
152,971 GBP2023-09-30
163,221 GBP2022-09-30
Other Taxation & Social Security Payable
Current
47,606 GBP2023-09-30
48,264 GBP2022-09-30
Other Creditors
Current
7,231 GBP2023-09-30
7,240 GBP2022-09-30
Accrued Liabilities
Current
181,310 GBP2023-09-30
43,168 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
88,840 GBP2023-09-30
49,707 GBP2022-09-30
Between one and five year
400,000 GBP2023-09-30
5,507 GBP2022-09-30
More than five year
16,667 GBP2023-09-30
All periods
505,507 GBP2023-09-30
55,214 GBP2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
5,314 GBP2023-09-30
8,131 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,314 GBP2023-09-30
8,131 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
821 shares2023-09-30