82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
1232021-07-01 ~ 2022-06-30
1132020-07-01 ~ 2021-06-30
Turnover/Revenue
14,818,409 GBP2021-07-01 ~ 2022-06-30
16,669,769 GBP2020-07-01 ~ 2021-06-30
Cost of Sales
-10,888,499 GBP2021-07-01 ~ 2022-06-30
-10,976,414 GBP2020-07-01 ~ 2021-06-30
Gross Profit/Loss
3,929,910 GBP2021-07-01 ~ 2022-06-30
5,693,355 GBP2020-07-01 ~ 2021-06-30
Administrative Expenses
-3,374,126 GBP2021-07-01 ~ 2022-06-30
-3,219,010 GBP2020-07-01 ~ 2021-06-30
Operating Profit/Loss
588,796 GBP2021-07-01 ~ 2022-06-30
2,529,001 GBP2020-07-01 ~ 2021-06-30
Other Interest Receivable/Similar Income (Finance Income)
28 GBP2021-07-01 ~ 2022-06-30
10 GBP2020-07-01 ~ 2021-06-30
Profit/Loss on Ordinary Activities Before Tax
172,460 GBP2021-07-01 ~ 2022-06-30
2,196,536 GBP2020-07-01 ~ 2021-06-30
Equity
Retained earnings (accumulated losses)
7,727,500 GBP2022-06-30
7,286,961 GBP2021-06-30
5,439,377 GBP2020-07-01
Profit/Loss
Retained earnings (accumulated losses)
440,539 GBP2021-07-01 ~ 2022-06-30
1,847,584 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
8,737,344 GBP2022-06-30
6,141,527 GBP2021-06-30
Fixed Assets
8,737,344 GBP2022-06-30
6,141,527 GBP2021-06-30
Total Inventories
1,397,850 GBP2022-06-30
1,380,925 GBP2021-06-30
Debtors
Non-current
78,545 GBP2022-06-30
Current
9,155,446 GBP2022-06-30
9,829,005 GBP2021-06-30
Cash at bank and in hand
1,410,773 GBP2022-06-30
2,845,364 GBP2021-06-30
Current Assets
12,042,614 GBP2022-06-30
14,055,294 GBP2021-06-30
Creditors
Current, Amounts falling due within one year
-8,106,864 GBP2021-06-30
Net Current Assets/Liabilities
4,506,224 GBP2022-06-30
5,948,430 GBP2021-06-30
Total Assets Less Current Liabilities
13,243,568 GBP2022-06-30
12,089,957 GBP2021-06-30
Net Assets/Liabilities
8,233,552 GBP2022-06-30
7,793,013 GBP2021-06-30
Equity
Called up share capital
506,052 GBP2022-06-30
506,052 GBP2021-06-30
Equity
8,233,552 GBP2022-06-30
7,793,013 GBP2021-06-30
Audit Fees/Expenses
29,500 GBP2021-07-01 ~ 2022-06-30
25,000 GBP2020-07-01 ~ 2021-06-30
Wages/Salaries
3,513,823 GBP2021-07-01 ~ 2022-06-30
3,347,376 GBP2020-07-01 ~ 2021-06-30
Social Security Costs
392,893 GBP2021-07-01 ~ 2022-06-30
351,242 GBP2020-07-01 ~ 2021-06-30
Staff Costs/Employee Benefits Expense
3,995,464 GBP2021-07-01 ~ 2022-06-30
3,785,682 GBP2020-07-01 ~ 2021-06-30
Director Remuneration
424,254 GBP2021-07-01 ~ 2022-06-30
157,875 GBP2020-07-01 ~ 2021-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-316,149 GBP2021-07-01 ~ 2022-06-30
304,763 GBP2020-07-01 ~ 2021-06-30
Tax Expense/Credit at Applicable Tax Rate
32,767 GBP2021-07-01 ~ 2022-06-30
417,342 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Other
137,599 GBP2022-06-30
261,993 GBP2021-06-30
Plant and equipment
13,958,393 GBP2022-06-30
10,020,858 GBP2021-06-30
Motor vehicles
91,306 GBP2022-06-30
91,306 GBP2021-06-30
Furniture and fittings
3,068 GBP2022-06-30
3,068 GBP2021-06-30
Computers
76,302 GBP2022-06-30
70,290 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
14,266,668 GBP2022-06-30
10,447,515 GBP2021-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-200,767 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals
-200,767 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,174,855 GBP2021-06-30
Motor vehicles
91,306 GBP2021-06-30
Furniture and fittings
3,068 GBP2021-06-30
Computers
36,759 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,305,988 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,402,694 GBP2021-07-01 ~ 2022-06-30
Owned/Freehold
1,424,103 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-200,767 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-200,767 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,376,782 GBP2022-06-30
Motor vehicles
91,306 GBP2022-06-30
Furniture and fittings
3,068 GBP2022-06-30
Computers
58,168 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,529,324 GBP2022-06-30
Property, Plant & Equipment
Other
137,599 GBP2022-06-30
261,993 GBP2021-06-30
Plant and equipment
8,581,611 GBP2022-06-30
5,846,003 GBP2021-06-30
Computers
18,134 GBP2022-06-30
33,531 GBP2021-06-30
Value of work in progress
1,397,850 GBP2022-06-30
1,380,925 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
1,696,596 GBP2022-06-30
3,396,930 GBP2021-06-30
Amounts Owed by Group Undertakings
Current
5,031,383 GBP2022-06-30
4,671,875 GBP2021-06-30
Other Debtors
Current
154,915 GBP2022-06-30
176,123 GBP2021-06-30
Prepayments/Accrued Income
Current
2,272,552 GBP2022-06-30
1,584,077 GBP2021-06-30
Bank Overdrafts
Current
1,098 GBP2022-06-30
43,493 GBP2021-06-30
Bank Borrowings
Current
180,000 GBP2022-06-30
Trade Creditors/Trade Payables
Current
1,304,512 GBP2022-06-30
2,331,781 GBP2021-06-30
Amounts owed to group undertakings
Current
154,394 GBP2022-06-30
149,935 GBP2021-06-30
Taxation/Social Security Payable
Current
511,566 GBP2022-06-30
1,439,554 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Current
1,907,257 GBP2022-06-30
1,458,088 GBP2021-06-30
Other Creditors
Current
607,416 GBP2022-06-30
149,852 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
2,368,231 GBP2022-06-30
2,144,002 GBP2021-06-30
Creditors
Current
7,536,390 GBP2022-06-30
8,106,864 GBP2021-06-30
Bank Borrowings
Non-current
720,000 GBP2022-06-30
900,000 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Non-current
3,659,160 GBP2022-06-30
2,602,014 GBP2021-06-30
Creditors
Non-current
4,499,031 GBP2022-06-30
3,502,014 GBP2021-06-30
Bank Borrowings
Non-current, Between one and two years
180,000 GBP2022-06-30
Between two and five year, Non-current
540,000 GBP2022-06-30
720,000 GBP2021-06-30
Total Borrowings
900,000 GBP2022-06-30
900,000 GBP2021-06-30
Minimum gross finance lease payments owing
5,566,448 GBP2022-06-30
4,060,102 GBP2021-06-30
Net Deferred Tax Liability/Asset
-306,940 GBP2022-06-30
-575,019 GBP2021-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
268,079 GBP2021-07-01 ~ 2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
506,052 shares2022-06-30
506,052 shares2021-06-30
Par Value of Share
Class 1 ordinary share
1.002021-07-01 ~ 2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
245,421 GBP2022-06-30
140,325 GBP2021-06-30
Between one and five year
839,700 GBP2022-06-30
11,684 GBP2021-06-30
More than five year
908,509 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,993,630 GBP2022-06-30
152,009 GBP2021-06-30