77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Intangible Assets
148,375 GBP2024-05-31
0 GBP2023-05-31
Property, Plant & Equipment
1,004,858 GBP2024-05-31
989,443 GBP2023-05-31
Total Inventories
308,815 GBP2024-05-31
268,301 GBP2023-05-31
Debtors
Current
156,798 GBP2024-05-31
189,715 GBP2023-05-31
Cash at bank and in hand
480,177 GBP2024-05-31
424,282 GBP2023-05-31
Net Assets/Liabilities
603,462 GBP2024-05-31
571,883 GBP2023-05-31
Equity
Called up share capital
22,000 GBP2024-05-31
22,000 GBP2023-05-31
Share premium
168,000 GBP2024-05-31
168,000 GBP2023-05-31
Retained earnings (accumulated losses)
413,462 GBP2024-05-31
381,883 GBP2023-05-31
Equity
603,462 GBP2024-05-31
571,883 GBP2023-05-31
Average Number of Employees
462023-06-01 ~ 2024-05-31
442022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Computer software
148,375 GBP2024-05-31
0 GBP2023-05-31
Intangible Assets - Gross Cost
148,375 GBP2024-05-31
0 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
0 GBP2024-05-31
0 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
8,243 GBP2024-05-31
8,243 GBP2023-05-31
Plant and equipment
2,890,740 GBP2024-05-31
2,759,801 GBP2023-05-31
Vehicles
932,351 GBP2024-05-31
846,364 GBP2023-05-31
Furniture and fittings
170,968 GBP2024-05-31
149,461 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
4,002,302 GBP2024-05-31
3,763,869 GBP2023-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-67,585 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
0 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-82,761 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
8,243 GBP2024-05-31
8,243 GBP2023-05-31
Plant and equipment
2,267,924 GBP2024-05-31
2,206,089 GBP2023-05-31
Vehicles
594,529 GBP2024-05-31
450,846 GBP2023-05-31
Furniture and fittings
126,748 GBP2024-05-31
109,248 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,997,444 GBP2024-05-31
2,774,426 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
126,678 GBP2023-06-01 ~ 2024-05-31
Vehicles
158,859 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
17,500 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
303,037 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-64,843 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
0 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-80,019 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-05-31
0 GBP2023-05-31
Plant and equipment
622,816 GBP2024-05-31
553,712 GBP2023-05-31
Vehicles
337,822 GBP2024-05-31
395,518 GBP2023-05-31
Furniture and fittings
44,220 GBP2024-05-31
40,213 GBP2023-05-31
Investments in Subsidiaries
Cost valuation
180,000 GBP2024-05-31
180,000 GBP2023-05-31
Investments in Subsidiaries
0 GBP2024-05-31
0 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
140,807 GBP2024-05-31
169,587 GBP2023-05-31
Amounts owed by directors
Current
3,601 GBP2024-05-31
3,601 GBP2023-05-31
Prepayments/Accrued Income
Current
2,874 GBP2024-05-31
3,947 GBP2023-05-31
Other Debtors
Current
9,516 GBP2024-05-31
12,580 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
20,000 GBP2023-05-31
Trade Creditors/Trade Payables
Current
578,274 GBP2024-05-31
453,317 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
111,623 GBP2024-05-31
65,152 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
150,621 GBP2024-05-31
134,200 GBP2023-05-31
Other Creditors
Current
8,776 GBP2024-05-31
16,169 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
20,000 GBP2024-05-31
40,000 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
212,951 GBP2024-05-31
275,768 GBP2023-05-31
Other Creditors
Non-current
201,490 GBP2024-05-31
113,091 GBP2023-05-31
Net Deferred Tax Liability/Asset
-39,954 GBP2024-05-31
-11,348 GBP2023-05-31
-39,714 GBP2022-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-28,606 GBP2023-06-01 ~ 2024-05-31
28,366 GBP2022-06-01 ~ 2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
22,000 shares2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-06-01 ~ 2024-05-31
Nominal value of allotted share capital
Class 1 ordinary share
22,000 GBP2023-06-01 ~ 2024-05-31
22,000 GBP2022-06-01 ~ 2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,629 GBP2024-05-31
33,175 GBP2023-05-31
Between one and five year
29,535 GBP2024-05-31
63,466 GBP2023-05-31
More than five year
20,340 GBP2024-05-31
0 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
97,504 GBP2024-05-31
96,641 GBP2023-05-31