77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Intangible Assets
81,687 GBP2025-05-31
148,375 GBP2024-05-31
Property, Plant & Equipment
888,465 GBP2025-05-31
1,004,858 GBP2024-05-31
Total Inventories
288,150 GBP2025-05-31
308,815 GBP2024-05-31
Debtors
Current
169,517 GBP2025-05-31
156,798 GBP2024-05-31
Cash at bank and in hand
70,750 GBP2025-05-31
480,177 GBP2024-05-31
Net Assets/Liabilities
123,845 GBP2025-05-31
603,462 GBP2024-05-31
Equity
Called up share capital
22,000 GBP2025-05-31
22,000 GBP2024-05-31
Share premium
168,000 GBP2025-05-31
168,000 GBP2024-05-31
Retained earnings (accumulated losses)
-66,155 GBP2025-05-31
413,462 GBP2024-05-31
Equity
123,845 GBP2025-05-31
603,462 GBP2024-05-31
Average Number of Employees
432024-06-01 ~ 2025-05-31
462023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Computer software
163,375 GBP2025-05-31
148,375 GBP2024-05-31
Intangible Assets - Gross Cost
163,375 GBP2025-05-31
148,375 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
81,688 GBP2025-05-31
0 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
81,688 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
8,243 GBP2025-05-31
8,243 GBP2024-05-31
Plant and equipment
3,076,685 GBP2025-05-31
2,890,740 GBP2024-05-31
Vehicles
830,080 GBP2025-05-31
932,351 GBP2024-05-31
Furniture and fittings
187,243 GBP2025-05-31
170,968 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
4,102,251 GBP2025-05-31
4,002,302 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-2,554 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-104,825 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
8,243 GBP2025-05-31
8,243 GBP2024-05-31
Plant and equipment
2,392,582 GBP2025-05-31
2,267,924 GBP2024-05-31
Vehicles
662,947 GBP2025-05-31
594,529 GBP2024-05-31
Furniture and fittings
150,014 GBP2025-05-31
126,748 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,213,786 GBP2025-05-31
2,997,444 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
127,212 GBP2024-06-01 ~ 2025-05-31
Vehicles
157,988 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
23,266 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
308,466 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,554 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-92,124 GBP2024-06-01 ~ 2025-05-31
Investments in Subsidiaries
Cost valuation
0 GBP2025-05-31
180,000 GBP2024-05-31
Investments in Subsidiaries
0 GBP2025-05-31
0 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
146,889 GBP2025-05-31
140,807 GBP2024-05-31
Other Debtors
Current
22,628 GBP2025-05-31
15,991 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
20,000 GBP2024-05-31
Trade Creditors/Trade Payables
Current
584,877 GBP2025-05-31
578,274 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
91,868 GBP2025-05-31
111,623 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
136,603 GBP2025-05-31
150,621 GBP2024-05-31
Other Creditors
Current
34,489 GBP2025-05-31
8,776 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-05-31
20,000 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
71,767 GBP2025-05-31
212,951 GBP2024-05-31
Other Creditors
Non-current
127,761 GBP2025-05-31
201,490 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
0 GBP2025-05-31
39,954 GBP2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
0 GBP2025-05-31
203,679 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
22,000 shares2025-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Nominal value of allotted share capital
Class 1 ordinary share
22,000 GBP2024-06-01 ~ 2025-05-31
22,000 GBP2023-06-01 ~ 2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
101,652 GBP2025-05-31
111,462 GBP2024-05-31
Between one and five year
121,563 GBP2025-05-31
126,643 GBP2024-05-31
More than five year
21,778 GBP2025-05-31
47,136 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
244,993 GBP2025-05-31
285,241 GBP2024-05-31