25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
802022-10-01 ~ 2023-09-30
822021-10-01 ~ 2022-09-30
Intangible Assets
30,569 GBP2023-09-30
36,897 GBP2022-09-30
Property, Plant & Equipment
2,186,291 GBP2023-09-30
1,703,748 GBP2022-09-30
Fixed Assets - Investments
100 GBP2023-09-30
100 GBP2022-09-30
Fixed Assets
2,216,960 GBP2023-09-30
1,740,745 GBP2022-09-30
Total Inventories
197,281 GBP2023-09-30
210,828 GBP2022-09-30
Debtors
Current
2,233,730 GBP2023-09-30
2,260,639 GBP2022-09-30
Cash at bank and in hand
1,047,851 GBP2023-09-30
799,284 GBP2022-09-30
Current Assets
3,478,862 GBP2023-09-30
3,270,751 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-859,710 GBP2023-09-30
-913,214 GBP2022-09-30
Net Current Assets/Liabilities
2,619,152 GBP2023-09-30
2,357,537 GBP2022-09-30
Total Assets Less Current Liabilities
4,836,112 GBP2023-09-30
4,098,282 GBP2022-09-30
Net Assets/Liabilities
4,465,110 GBP2023-09-30
3,889,595 GBP2022-09-30
Equity
Called up share capital
100,000 GBP2023-09-30
100,000 GBP2022-09-30
Retained earnings (accumulated losses)
4,365,110 GBP2023-09-30
3,789,595 GBP2022-09-30
Equity
4,465,110 GBP2023-09-30
3,889,595 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102022-10-01 ~ 2023-09-30
Motor vehicles
252022-10-01 ~ 2023-09-30
Furniture and fittings
252022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Computer software
63,278 GBP2023-09-30
63,278 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,754,810 GBP2023-09-30
5,099,096 GBP2022-09-30
Motor vehicles
227,229 GBP2023-09-30
76,129 GBP2022-09-30
Furniture and fittings
167,253 GBP2023-09-30
145,914 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
6,275,664 GBP2023-09-30
5,447,511 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,450 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-9,450 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,479,418 GBP2022-09-30
Motor vehicles
62,558 GBP2022-09-30
Furniture and fittings
138,226 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,743,763 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
320,488 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Owned/Freehold
18,068 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
1,387 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
346,319 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-709 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-709 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,799,197 GBP2023-09-30
Motor vehicles
80,626 GBP2023-09-30
Furniture and fittings
139,613 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,089,373 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
1,955,613 GBP2023-09-30
1,619,678 GBP2022-09-30
Motor vehicles
146,603 GBP2023-09-30
13,571 GBP2022-09-30
Furniture and fittings
27,640 GBP2023-09-30
7,688 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,800,046 GBP2023-09-30
1,265,990 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
32,360 GBP2023-09-30
49,900 GBP2022-09-30
Other Debtors
Current
476 GBP2023-09-30
475 GBP2022-09-30
Prepayments/Accrued Income
Current
37,517 GBP2023-09-30
52,274 GBP2022-09-30
Trade Creditors/Trade Payables
Current
147,589 GBP2023-09-30
295,537 GBP2022-09-30
Corporation Tax Payable
Current
13,356 GBP2023-09-30
94,174 GBP2022-09-30
Taxation/Social Security Payable
Current
296,137 GBP2023-09-30
303,522 GBP2022-09-30
Other Creditors
Current
196,421 GBP2023-09-30
176,370 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
206,207 GBP2023-09-30
43,611 GBP2022-09-30
Creditors
Current
859,710 GBP2023-09-30
913,214 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-09-30
100,000 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30