Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
3,584,238 GBP2023-04-01 ~ 2024-03-31
2,765,409 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
2,926,160 GBP2023-04-01 ~ 2024-03-31
2,333,879 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
658,078 GBP2023-04-01 ~ 2024-03-31
431,530 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
74,640 GBP2023-04-01 ~ 2024-03-31
59,904 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
191,032 GBP2023-04-01 ~ 2024-03-31
253,313 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
392,406 GBP2023-04-01 ~ 2024-03-31
118,313 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
392,306 GBP2023-04-01 ~ 2024-03-31
118,313 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
75,012 GBP2023-04-01 ~ 2024-03-31
51,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
317,294 GBP2023-04-01 ~ 2024-03-31
67,313 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
317,294 GBP2023-04-01 ~ 2024-03-31
67,313 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
904,619 GBP2024-03-31
777,957 GBP2023-03-31
Fixed Assets - Investments
1,250,100 GBP2024-03-31
1,250,200 GBP2023-03-31
Fixed Assets
2,154,719 GBP2024-03-31
2,028,157 GBP2023-03-31
Debtors
893,048 GBP2024-03-31
681,396 GBP2023-03-31
Cash at bank and in hand
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Current Assets
894,048 GBP2024-03-31
682,396 GBP2023-03-31
Creditors
Current
961,541 GBP2024-03-31
958,900 GBP2023-03-31
Net Current Assets/Liabilities
-67,493 GBP2024-03-31
-276,504 GBP2023-03-31
Total Assets Less Current Liabilities
2,087,226 GBP2024-03-31
1,751,653 GBP2023-03-31
Net Assets/Liabilities
2,068,947 GBP2024-03-31
1,751,653 GBP2023-03-31
Equity
Called up share capital
58,600 GBP2024-03-31
58,600 GBP2023-03-31
58,600 GBP2022-03-31
Share premium
50,170 GBP2024-03-31
50,170 GBP2023-03-31
50,170 GBP2022-03-31
Revaluation reserve
285,901 GBP2024-03-31
287,337 GBP2023-03-31
288,773 GBP2022-03-31
Retained earnings (accumulated losses)
1,674,276 GBP2024-03-31
1,355,546 GBP2023-03-31
1,286,797 GBP2022-03-31
Equity
2,068,947 GBP2024-03-31
1,751,653 GBP2023-03-31
1,684,340 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
317,294 GBP2023-04-01 ~ 2024-03-31
67,313 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
32023-04-01 ~ 2024-03-31
32022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
123,338 GBP2023-04-01 ~ 2024-03-31
197,438 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
7,945 GBP2023-04-01 ~ 2024-03-31
6,800 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
56,733 GBP2023-04-01 ~ 2024-03-31
51,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
98,077 GBP2023-04-01 ~ 2024-03-31
22,479 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,280,364 GBP2024-03-31
1,280,364 GBP2023-03-31
Plant and equipment
5,069,585 GBP2024-03-31
4,819,585 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
625,672 GBP2024-03-31
583,479 GBP2023-03-31
Plant and equipment
4,823,585 GBP2024-03-31
4,743,749 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
42,193 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
79,836 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
654,692 GBP2024-03-31
696,885 GBP2023-03-31
Plant and equipment
246,000 GBP2024-03-31
75,836 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
89,516 GBP2024-03-31
89,516 GBP2023-03-31
Motor vehicles
26,289 GBP2024-03-31
26,289 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,499,986 GBP2024-03-31
6,249,986 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
89,516 GBP2024-03-31
89,516 GBP2023-03-31
Motor vehicles
22,363 GBP2024-03-31
21,054 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,595,367 GBP2024-03-31
5,472,029 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,309 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
123,338 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
3,926 GBP2024-03-31
5,235 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
100 GBP2024-03-31
200 GBP2023-03-31
Investments in Group Undertakings
100 GBP2024-03-31
200 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
863,408 GBP2024-03-31
655,756 GBP2023-03-31
Other Debtors
Current
25,640 GBP2024-03-31
25,640 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
4,000 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
893,048 GBP2024-03-31
681,396 GBP2023-03-31
Trade Creditors/Trade Payables
Current
12,433 GBP2024-03-31
22,468 GBP2023-03-31
Amounts owed to group undertakings
Current
427,000 GBP2024-03-31
788,920 GBP2023-03-31
Corporation Tax Payable
Current
56,733 GBP2024-03-31
51,000 GBP2023-03-31
Other Creditors
Current
457,199 GBP2024-03-31
11,166 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
8,176 GBP2024-03-31
7,107 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
18,279 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
58,600 shares2024-03-31