Cost of Sales
-18,528,872 GBP2023-04-01 ~ 2024-03-31
-20,055,929 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,015,452 GBP2023-04-01 ~ 2024-03-31
-2,708,079 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
180 GBP2023-04-01 ~ 2024-03-31
303 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,136,180 GBP2023-04-01 ~ 2024-03-31
678,870 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-1,154,702 GBP2023-04-01 ~ 2024-03-31
523,146 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
10,646,944 GBP2024-03-31
10,648,769 GBP2023-03-31
Fixed Assets - Investments
178,500 GBP2024-03-31
208,500 GBP2023-03-31
Fixed Assets
10,825,444 GBP2024-03-31
10,857,269 GBP2023-03-31
Debtors
4,359,452 GBP2024-03-31
4,628,822 GBP2023-03-31
Cash at bank and in hand
1,174,697 GBP2024-03-31
340,298 GBP2023-03-31
Current Assets
5,640,212 GBP2024-03-31
5,159,200 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-13,089,783 GBP2024-03-31
-11,588,272 GBP2023-03-31
Net Current Assets/Liabilities
-7,449,571 GBP2024-03-31
-6,429,072 GBP2023-03-31
Total Assets Less Current Liabilities
3,375,873 GBP2024-03-31
4,428,197 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-83,856 GBP2024-03-31
0 GBP2023-03-31
Net Assets/Liabilities
2,931,477 GBP2024-03-31
4,086,179 GBP2023-03-31
Equity
Called up share capital
75,000 GBP2024-03-31
75,000 GBP2023-03-31
75,000 GBP2022-03-31
Retained earnings (accumulated losses)
2,856,477 GBP2024-03-31
4,011,179 GBP2023-03-31
3,488,033 GBP2022-03-31
Equity
2,931,477 GBP2024-03-31
4,086,179 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,154,702 GBP2023-04-01 ~ 2024-03-31
523,146 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
25,000 GBP2023-04-01 ~ 2024-03-31
19,400 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1642023-04-01 ~ 2024-03-31
1642022-04-01 ~ 2023-03-31
Wages/Salaries
7,380,182 GBP2023-04-01 ~ 2024-03-31
7,246,589 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
121,737 GBP2023-04-01 ~ 2024-03-31
126,072 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
8,288,314 GBP2023-04-01 ~ 2024-03-31
8,175,332 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
301,010 GBP2023-04-01 ~ 2024-03-31
305,304 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,522 GBP2023-04-01 ~ 2024-03-31
13,809 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
12,022,021 GBP2024-03-31
11,956,214 GBP2023-03-31
Furniture and fittings
431,785 GBP2024-03-31
431,785 GBP2023-03-31
Motor vehicles
582,310 GBP2024-03-31
361,051 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
13,036,116 GBP2024-03-31
12,749,050 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-106,636 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-106,636 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,848,587 GBP2024-03-31
1,609,100 GBP2023-03-31
Furniture and fittings
350,579 GBP2024-03-31
312,996 GBP2023-03-31
Motor vehicles
190,006 GBP2024-03-31
178,185 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,389,172 GBP2024-03-31
2,100,281 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
239,487 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
37,583 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
86,954 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
364,024 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-75,133 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-75,133 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
10,173,434 GBP2024-03-31
10,347,114 GBP2023-03-31
Furniture and fittings
81,206 GBP2024-03-31
118,789 GBP2023-03-31
Motor vehicles
392,304 GBP2024-03-31
182,866 GBP2023-03-31
Amounts invested in assets
Non-current
178,500 GBP2024-03-31
208,500 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,837,779 GBP2024-03-31
4,324,987 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
119,999 GBP2024-03-31
0 GBP2023-03-31
Other Debtors
Current
88,683 GBP2024-03-31
16,682 GBP2023-03-31
Prepayments/Accrued Income
Current
312,991 GBP2024-03-31
287,153 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,359,452 GBP2024-03-31
4,628,822 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
65,527 GBP2024-03-31
0 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,321,571 GBP2024-03-31
1,536,434 GBP2023-03-31
Amounts owed to group undertakings
Current
9,865,000 GBP2024-03-31
8,320,850 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
163,266 GBP2023-03-31
Other Taxation & Social Security Payable
Current
510,299 GBP2024-03-31
471,138 GBP2023-03-31
Other Creditors
Current
259,204 GBP2024-03-31
223,530 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,068,182 GBP2024-03-31
873,054 GBP2023-03-31
Creditors
Current
13,089,783 GBP2024-03-31
11,588,272 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
65,527 GBP2024-03-31
0 GBP2023-03-31
Minimum gross finance lease payments owing
149,383 GBP2024-03-31
0 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
83,856 GBP2024-03-31
0 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-04-01 ~ 2024-03-31
Equity
Called up share capital
75,000 GBP2024-03-31
75,000 GBP2023-03-31