Cost of Sales
-20,140,119 GBP2024-04-01 ~ 2025-03-31
-18,528,872 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,938,900 GBP2024-04-01 ~ 2025-03-31
-3,015,452 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
18 GBP2024-04-01 ~ 2025-03-31
180 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,965,291 GBP2024-04-01 ~ 2025-03-31
-1,136,180 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
6,747 GBP2024-04-01 ~ 2025-03-31
-18,522 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-1,958,544 GBP2024-04-01 ~ 2025-03-31
-1,154,702 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other than goodwill
274,279 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment
10,382,953 GBP2025-03-31
10,646,944 GBP2024-03-31
Fixed Assets - Investments
172,500 GBP2025-03-31
178,500 GBP2024-03-31
Fixed Assets
10,829,732 GBP2025-03-31
10,825,444 GBP2024-03-31
Debtors
4,990,224 GBP2025-03-31
4,359,452 GBP2024-03-31
Cash at bank and in hand
84,204 GBP2025-03-31
1,174,697 GBP2024-03-31
Current Assets
5,185,022 GBP2025-03-31
5,640,212 GBP2024-03-31
Creditors
Amounts falling due within one year
-14,675,532 GBP2025-03-31
-13,089,783 GBP2024-03-31
Net Current Assets/Liabilities
-9,490,510 GBP2025-03-31
-7,449,571 GBP2024-03-31
Total Assets Less Current Liabilities
1,339,222 GBP2025-03-31
3,375,873 GBP2024-03-31
Creditors
Amounts falling due after one year
-12,496 GBP2025-03-31
-83,856 GBP2024-03-31
Net Assets/Liabilities
972,933 GBP2025-03-31
2,931,477 GBP2024-03-31
Equity
Called up share capital
75,000 GBP2025-03-31
75,000 GBP2024-03-31
75,000 GBP2023-03-31
Retained earnings (accumulated losses)
897,933 GBP2025-03-31
2,856,477 GBP2024-03-31
4,011,179 GBP2023-03-31
Equity
972,933 GBP2025-03-31
2,931,477 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,958,544 GBP2024-04-01 ~ 2025-03-31
-1,154,702 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
26,250 GBP2024-04-01 ~ 2025-03-31
25,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1792024-04-01 ~ 2025-03-31
1642023-04-01 ~ 2024-03-31
Wages/Salaries
8,230,890 GBP2024-04-01 ~ 2025-03-31
7,380,182 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
781,963 GBP2024-04-01 ~ 2025-03-31
121,737 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
9,897,032 GBP2024-04-01 ~ 2025-03-31
8,288,314 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
288,771 GBP2024-04-01 ~ 2025-03-31
301,010 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,747 GBP2024-04-01 ~ 2025-03-31
18,522 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
12,022,021 GBP2024-03-31
Furniture and fittings
443,435 GBP2025-03-31
431,785 GBP2024-03-31
Motor vehicles
584,537 GBP2025-03-31
582,310 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
13,100,094 GBP2025-03-31
13,036,116 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-35,577 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-35,577 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
12,072,122 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
386,126 GBP2025-03-31
350,579 GBP2024-03-31
Motor vehicles
241,328 GBP2025-03-31
190,006 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,717,141 GBP2025-03-31
2,389,172 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
241,100 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
35,547 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
86,899 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
363,546 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-35,577 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-35,577 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,089,687 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
9,982,435 GBP2025-03-31
Furniture and fittings
57,309 GBP2025-03-31
81,206 GBP2024-03-31
Motor vehicles
343,209 GBP2025-03-31
392,304 GBP2024-03-31
Owned/Freehold, Land and buildings
10,173,434 GBP2024-03-31
Amounts invested in assets
Non-current
172,500 GBP2025-03-31
178,500 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
4,271,281 GBP2025-03-31
3,837,779 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
130,124 GBP2025-03-31
119,999 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
3,000 GBP2025-03-31
0 GBP2024-03-31
Other Debtors
Current
161,268 GBP2025-03-31
88,683 GBP2024-03-31
Prepayments/Accrued Income
Current
424,551 GBP2025-03-31
312,991 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
71,360 GBP2025-03-31
65,527 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,390,241 GBP2025-03-31
1,321,571 GBP2024-03-31
Amounts owed to group undertakings
Current
11,107,000 GBP2025-03-31
9,865,000 GBP2024-03-31
Other Taxation & Social Security Payable
Current
548,609 GBP2025-03-31
510,299 GBP2024-03-31
Other Creditors
Current
496,493 GBP2025-03-31
259,204 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,061,829 GBP2025-03-31
1,068,182 GBP2024-03-31
Creditors
Current
14,675,532 GBP2025-03-31
13,089,783 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
12,496 GBP2025-03-31
83,856 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
71,360 GBP2025-03-31
65,527 GBP2024-03-31
Minimum gross finance lease payments owing
83,856 GBP2025-03-31
149,383 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75,000 shares2025-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Equity
Called up share capital
75,000 GBP2025-03-31
75,000 GBP2024-03-31