HARRISON BROS. (SANITARY ENGINEERS) LIMITED - 1986-02-21
32990 - Other Manufacturing N.e.c.
Cost of Sales
-6,577,982 GBP2024-01-01 ~ 2024-12-31
-8,191,815 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-830,684 GBP2024-01-01 ~ 2024-12-31
-1,113,928 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,251,088 GBP2024-01-01 ~ 2024-12-31
-1,045,172 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
-543 GBP2024-01-01 ~ 2024-12-31
-167 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
-23,149 GBP2023-01-01 ~ 2023-12-31
23,149 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-288,591 GBP2024-01-01 ~ 2024-12-31
86,022 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-293,307 GBP2024-01-01 ~ 2024-12-31
81,416 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,448,068 GBP2024-12-31
1,589,239 GBP2023-12-31
Debtors
2,831,692 GBP2024-12-31
3,614,778 GBP2023-12-31
Cash at bank and in hand
1,136,924 GBP2024-12-31
1,417,747 GBP2023-12-31
Current Assets
6,689,511 GBP2024-12-31
8,377,134 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,515,235 GBP2023-12-31
Net Current Assets/Liabilities
3,709,763 GBP2024-12-31
3,861,899 GBP2023-12-31
Total Assets Less Current Liabilities
5,157,831 GBP2024-12-31
5,451,138 GBP2023-12-31
Equity
Called up share capital
1,098,000 GBP2024-12-31
1,098,000 GBP2023-12-31
1,098,000 GBP2022-12-31
Share premium
88,818 GBP2024-12-31
88,818 GBP2023-12-31
88,818 GBP2022-12-31
Other miscellaneous reserve
2,099,702 GBP2024-12-31
2,099,702 GBP2023-12-31
Retained earnings (accumulated losses)
1,871,311 GBP2024-12-31
2,164,618 GBP2023-12-31
2,083,202 GBP2022-12-31
Equity
5,157,831 GBP2024-12-31
5,451,138 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-293,307 GBP2024-01-01 ~ 2024-12-31
81,416 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
22,000 GBP2024-01-01 ~ 2024-12-31
18,320 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
542024-01-01 ~ 2024-12-31
532023-01-01 ~ 2023-12-31
Wages/Salaries
1,599,909 GBP2024-01-01 ~ 2024-12-31
1,565,770 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
119,627 GBP2024-01-01 ~ 2024-12-31
121,265 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,883,833 GBP2024-01-01 ~ 2024-12-31
1,847,143 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
141,279 GBP2024-01-01 ~ 2024-12-31
95,250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,917,992 GBP2024-12-31
1,917,992 GBP2023-12-31
Plant and equipment
3,293,802 GBP2024-12-31
3,265,339 GBP2023-12-31
Computers
615,135 GBP2024-12-31
612,139 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,826,929 GBP2024-12-31
5,795,470 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,754,626 GBP2024-12-31
2,654,435 GBP2023-12-31
Computers
544,479 GBP2024-12-31
513,944 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,378,861 GBP2024-12-31
4,206,231 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
41,904 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
100,191 GBP2024-01-01 ~ 2024-12-31
Computers
30,535 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
172,630 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
838,236 GBP2024-12-31
880,140 GBP2023-12-31
Plant and equipment
539,176 GBP2024-12-31
610,904 GBP2023-12-31
Computers
70,656 GBP2024-12-31
98,195 GBP2023-12-31
Finished Goods/Goods for Resale
1,518,281 GBP2024-12-31
1,981,029 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,322,209 GBP2024-12-31
2,507,994 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,314,655 GBP2024-12-31
926,222 GBP2023-12-31
Other Debtors
Current
22,131 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
172,697 GBP2024-12-31
180,562 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,831,692 GBP2024-12-31
Current, Amounts falling due within one year
3,614,778 GBP2023-12-31
Trade Creditors/Trade Payables
Current
157,799 GBP2024-12-31
362,358 GBP2023-12-31
Amounts owed to group undertakings
Current
2,364,879 GBP2024-12-31
3,069,141 GBP2023-12-31
Other Taxation & Social Security Payable
Current
10,849 GBP2024-12-31
112,623 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
446,221 GBP2024-12-31
971,113 GBP2023-12-31
Creditors
Current
2,979,748 GBP2024-12-31
4,515,235 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,980,000 shares2024-12-31
10,980,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,041 GBP2024-12-31
31,215 GBP2023-12-31
Between two and five year
14,683 GBP2024-12-31
13,437 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
29,724 GBP2024-12-31
44,652 GBP2023-12-31