Turnover/Revenue
25,091,385 GBP2023-04-01 ~ 2024-03-31
24,769,743 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-15,911,136 GBP2023-04-01 ~ 2024-03-31
-17,044,780 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
9,180,249 GBP2023-04-01 ~ 2024-03-31
7,724,963 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-5,016,277 GBP2023-04-01 ~ 2024-03-31
-4,021,301 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,032,409 GBP2023-04-01 ~ 2024-03-31
-4,057,465 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
160,788 GBP2023-04-01 ~ 2024-03-31
-308,246 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
14,042 GBP2023-04-01 ~ 2024-03-31
42,906 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
44,772 GBP2023-04-01 ~ 2024-03-31
-381,799 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
26,900 GBP2023-04-01 ~ 2024-03-31
-308,957 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
11,361,896 GBP2024-03-31
11,334,996 GBP2023-03-31
11,643,953 GBP2022-03-31
Property, Plant & Equipment
391,447 GBP2024-03-31
383,144 GBP2023-03-31
Fixed Assets - Investments
34,945 GBP2024-03-31
34,945 GBP2023-03-31
Fixed Assets
426,392 GBP2024-03-31
418,089 GBP2023-03-31
Total Inventories
9,090,141 GBP2024-03-31
10,691,334 GBP2023-03-31
Debtors
Amounts falling due within one year
4,535,077 GBP2024-03-31
5,666,492 GBP2023-03-31
Cash at bank and in hand
1,315,298 GBP2024-03-31
1,874,609 GBP2023-03-31
Current Assets
15,513,459 GBP2024-03-31
18,774,331 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,516,486 GBP2024-03-31
-7,806,474 GBP2023-03-31
Net Current Assets/Liabilities
10,996,973 GBP2024-03-31
10,967,857 GBP2023-03-31
Total Assets Less Current Liabilities
11,423,365 GBP2024-03-31
11,385,946 GBP2023-03-31
Net Assets/Liabilities
11,362,096 GBP2024-03-31
11,335,196 GBP2023-03-31
Equity
Called up share capital
200 GBP2024-03-31
200 GBP2023-03-31
Equity
11,362,096 GBP2024-03-31
11,335,196 GBP2023-03-31
Audit Fees/Expenses
19,150 GBP2023-04-01 ~ 2024-03-31
19,150 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
98,089 GBP2023-04-01 ~ 2024-03-31
83,758 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
332023-04-01 ~ 2024-03-31
202022-04-01 ~ 2023-03-31
Wages/Salaries
2,490,456 GBP2023-04-01 ~ 2024-03-31
2,181,391 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
263,985 GBP2023-04-01 ~ 2024-03-31
250,288 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
50,373 GBP2023-04-01 ~ 2024-03-31
38,098 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,804,814 GBP2023-04-01 ~ 2024-03-31
2,469,777 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
637,125 GBP2023-04-01 ~ 2024-03-31
637,125 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,519 GBP2023-04-01 ~ 2024-03-31
-22,354 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
305,086 GBP2024-03-31
305,086 GBP2023-03-31
Furniture and fittings
1,649,817 GBP2024-03-31
1,543,425 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,954,903 GBP2024-03-31
1,848,511 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
170,925 GBP2024-03-31
164,823 GBP2023-03-31
Furniture and fittings
1,392,531 GBP2024-03-31
1,300,544 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,563,456 GBP2024-03-31
1,465,367 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
6,102 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
91,987 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
98,089 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
134,161 GBP2024-03-31
140,263 GBP2023-03-31
Furniture and fittings
257,286 GBP2024-03-31
242,881 GBP2023-03-31
Finished Goods/Goods for Resale
9,090,141 GBP2024-03-31
10,691,334 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,859,566 GBP2024-03-31
5,095,730 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
43,135 GBP2024-03-31
50,488 GBP2023-03-31
Other Debtors
Current
164,330 GBP2024-03-31
52,425 GBP2023-03-31
Prepayments/Accrued Income
Current
468,046 GBP2024-03-31
467,849 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,535,077 GBP2024-03-31
5,666,492 GBP2023-03-31
Other Debtors
Non-current
572,943 GBP2024-03-31
541,896 GBP2023-03-31
Debtors
5,108,020 GBP2024-03-31
6,208,388 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
2,016,611 GBP2024-03-31
3,155,210 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,438,254 GBP2024-03-31
3,467,044 GBP2023-03-31
Other Taxation & Social Security Payable
Current
346,673 GBP2024-03-31
206,919 GBP2023-03-31
Other Creditors
Current
398,843 GBP2024-03-31
372,938 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
316,105 GBP2024-03-31
604,363 GBP2023-03-31
Creditors
Current
4,516,486 GBP2024-03-31
7,806,474 GBP2023-03-31
Equity
Called up share capital
200 GBP2024-03-31
200 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
32,458 GBP2024-03-31
329,092 GBP2023-03-31
Between two and five year
0 GBP2024-03-31
107,293 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
32,458 GBP2024-03-31
436,385 GBP2023-03-31
Bank Overdrafts
-2,016,611 GBP2024-03-31
-3,155,210 GBP2023-03-31