Administrative Expenses
-3,293,688 GBP2024-04-01 ~ 2025-03-31
-3,485,558 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
6,861 GBP2024-04-01 ~ 2025-03-31
4,264 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,337,462 GBP2024-04-01 ~ 2025-03-31
391,423 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,741,300 GBP2024-04-01 ~ 2025-03-31
220,047 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
6,755,166 GBP2025-03-31
5,799,421 GBP2024-03-31
6,063,370 GBP2023-03-31
Dividends Paid
-785,555 GBP2024-04-01 ~ 2025-03-31
Retained earnings (accumulated losses)
-483,996 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
899,374 GBP2025-03-31
762,589 GBP2024-03-31
Debtors
8,087,641 GBP2025-03-31
6,600,696 GBP2024-03-31
Cash at bank and in hand
1,104,334 GBP2025-03-31
882,570 GBP2024-03-31
Current Assets
10,087,335 GBP2025-03-31
8,408,923 GBP2024-03-31
Creditors
Amounts falling due within one year
-3,580,443 GBP2025-03-31
-2,715,231 GBP2024-03-31
Net Current Assets/Liabilities
6,506,892 GBP2025-03-31
5,693,692 GBP2024-03-31
Total Assets Less Current Liabilities
7,406,266 GBP2025-03-31
6,456,281 GBP2024-03-31
Creditors
Amounts falling due after one year
0 GBP2025-03-31
-5,760 GBP2024-03-31
Net Assets/Liabilities
7,255,166 GBP2025-03-31
6,299,421 GBP2024-03-31
Equity
Called up share capital
500,000 GBP2025-03-31
500,000 GBP2024-03-31
Equity
7,255,166 GBP2025-03-31
6,299,421 GBP2024-03-31
Audit Fees/Expenses
66,000 GBP2024-04-01 ~ 2025-03-31
62,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
372024-04-01 ~ 2025-03-31
372023-04-01 ~ 2024-03-31
Wages/Salaries
1,559,407 GBP2024-04-01 ~ 2025-03-31
1,626,031 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,778 GBP2024-04-01 ~ 2025-03-31
53,712 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,774,101 GBP2024-04-01 ~ 2025-03-31
1,839,385 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
12,500 GBP2024-04-01 ~ 2025-03-31
12,500 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-04-01 ~ 2025-03-31
151,100 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,505 GBP2025-03-31
0 GBP2024-03-31
Furniture and fittings
516,834 GBP2025-03-31
256,981 GBP2024-03-31
Computers
41,899 GBP2025-03-31
41,899 GBP2024-03-31
Motor vehicles
367,370 GBP2025-03-31
270,450 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,690,869 GBP2025-03-31
1,308,573 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-3,460 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-3,460 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
762,261 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
251 GBP2025-03-31
0 GBP2024-03-31
Furniture and fittings
152,037 GBP2025-03-31
83,926 GBP2024-03-31
Computers
34,004 GBP2025-03-31
29,269 GBP2024-03-31
Motor vehicles
245,047 GBP2025-03-31
147,254 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
791,495 GBP2025-03-31
545,984 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
251 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
68,111 GBP2024-04-01 ~ 2025-03-31
Computers
4,735 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
97,793 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
245,511 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
360,156 GBP2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
402,105 GBP2025-03-31
Plant and equipment
2,254 GBP2025-03-31
0 GBP2024-03-31
Furniture and fittings
364,797 GBP2025-03-31
173,055 GBP2024-03-31
Computers
7,895 GBP2025-03-31
12,630 GBP2024-03-31
Motor vehicles
122,323 GBP2025-03-31
123,196 GBP2024-03-31
Land and buildings
453,708 GBP2024-03-31
Finished Goods/Goods for Resale
895,360 GBP2025-03-31
925,657 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,912,703 GBP2025-03-31
2,279,040 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
4,040,007 GBP2025-03-31
3,935,899 GBP2024-03-31
Other Debtors
Current
275,761 GBP2025-03-31
175,775 GBP2024-03-31
Prepayments/Accrued Income
Current
859,170 GBP2025-03-31
209,982 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2025-03-31
140,785 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
5,760 GBP2025-03-31
33,447 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,286,253 GBP2025-03-31
2,256,024 GBP2024-03-31
Amounts owed to group undertakings
Current
316,122 GBP2025-03-31
80,613 GBP2024-03-31
Corporation Tax Payable
Current
572,300 GBP2025-03-31
472 GBP2024-03-31
Other Taxation & Social Security Payable
Current
30,597 GBP2025-03-31
37,202 GBP2024-03-31
Other Creditors
Current
9,341 GBP2025-03-31
13,978 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
360,070 GBP2025-03-31
152,710 GBP2024-03-31
Creditors
Current
3,580,443 GBP2025-03-31
2,715,231 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-03-31
5,760 GBP2024-03-31
Bank Borrowings
0 GBP2025-03-31
140,785 GBP2024-03-31
Total Borrowings
Current
0 GBP2025-03-31
140,785 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
5,760 GBP2025-03-31
33,447 GBP2024-03-31
Minimum gross finance lease payments owing
5,760 GBP2025-03-31
39,207 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
499,999 shares2025-03-31
499,999 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Equity
Called up share capital
500,000 GBP2025-03-31
500,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
86,211 GBP2025-03-31
86,207 GBP2024-03-31
Between two and five year
182,864 GBP2025-03-31
269,063 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
269,075 GBP2025-03-31
355,270 GBP2024-03-31