Cost of Sales
-22,911,751 GBP2023-04-01 ~ 2024-03-31
-20,734,496 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,485,558 GBP2023-04-01 ~ 2024-03-31
-3,079,817 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,264 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
391,423 GBP2023-04-01 ~ 2024-03-31
4,245,859 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
220,047 GBP2023-04-01 ~ 2024-03-31
3,487,123 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
5,799,421 GBP2024-03-31
6,063,370 GBP2023-03-31
2,676,243 GBP2022-03-31
Dividends Paid
-483,996 GBP2023-04-01 ~ 2024-03-31
Retained earnings (accumulated losses)
-99,996 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
762,589 GBP2024-03-31
342,741 GBP2023-03-31
Debtors
6,600,696 GBP2024-03-31
8,103,671 GBP2023-03-31
Cash at bank and in hand
882,570 GBP2024-03-31
1,043,233 GBP2023-03-31
Current Assets
8,408,923 GBP2024-03-31
10,150,771 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,715,231 GBP2024-03-31
-3,558,636 GBP2023-03-31
Net Current Assets/Liabilities
5,693,692 GBP2024-03-31
6,592,135 GBP2023-03-31
Total Assets Less Current Liabilities
6,456,281 GBP2024-03-31
6,934,876 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-5,760 GBP2024-03-31
-371,506 GBP2023-03-31
Net Assets/Liabilities
6,299,421 GBP2024-03-31
6,563,370 GBP2023-03-31
Equity
Called up share capital
500,000 GBP2024-03-31
500,000 GBP2023-03-31
Equity
6,299,421 GBP2024-03-31
6,563,370 GBP2023-03-31
Audit Fees/Expenses
62,000 GBP2023-04-01 ~ 2024-03-31
58,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
372023-04-01 ~ 2024-03-31
312022-04-01 ~ 2023-03-31
Wages/Salaries
1,626,031 GBP2023-04-01 ~ 2024-03-31
1,394,893 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,712 GBP2023-04-01 ~ 2024-03-31
42,687 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,839,385 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
12,500 GBP2023-04-01 ~ 2024-03-31
12,500 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
151,100 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
739,243 GBP2024-03-31
326,355 GBP2023-03-31
Furniture and fittings
256,981 GBP2024-03-31
176,498 GBP2023-03-31
Computers
41,899 GBP2024-03-31
34,899 GBP2023-03-31
Motor vehicles
270,450 GBP2024-03-31
260,304 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,308,573 GBP2024-03-31
798,056 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-78,307 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-2,318 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-80,625 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
285,535 GBP2024-03-31
229,682 GBP2023-03-31
Furniture and fittings
83,926 GBP2024-03-31
133,118 GBP2023-03-31
Computers
29,269 GBP2024-03-31
25,529 GBP2023-03-31
Motor vehicles
147,254 GBP2024-03-31
66,986 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
545,984 GBP2024-03-31
455,315 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
55,853 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
24,385 GBP2023-04-01 ~ 2024-03-31
Computers
3,740 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
82,586 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
166,564 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-73,577 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-2,318 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-75,895 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
453,708 GBP2024-03-31
96,673 GBP2023-03-31
Furniture and fittings
173,055 GBP2024-03-31
43,380 GBP2023-03-31
Computers
12,630 GBP2024-03-31
9,370 GBP2023-03-31
Motor vehicles
123,196 GBP2024-03-31
193,318 GBP2023-03-31
Finished Goods/Goods for Resale
925,657 GBP2024-03-31
1,003,867 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,279,040 GBP2024-03-31
1,668,049 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
3,935,899 GBP2024-03-31
3,651,641 GBP2023-03-31
Other Debtors
Current
175,775 GBP2024-03-31
121,507 GBP2023-03-31
Prepayments/Accrued Income
Current
209,982 GBP2024-03-31
2,662,474 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
6,600,696 GBP2024-03-31
8,103,671 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
140,785 GBP2024-03-31
219,738 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
33,447 GBP2024-03-31
31,707 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,256,024 GBP2024-03-31
2,168,360 GBP2023-03-31
Amounts owed to group undertakings
Current
80,613 GBP2024-03-31
85,237 GBP2023-03-31
Corporation Tax Payable
Current
472 GBP2024-03-31
759,300 GBP2023-03-31
Other Taxation & Social Security Payable
Current
37,202 GBP2024-03-31
32,516 GBP2023-03-31
Other Creditors
Current
13,978 GBP2024-03-31
16,637 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
152,710 GBP2024-03-31
245,141 GBP2023-03-31
Creditors
Current
2,715,231 GBP2024-03-31
3,558,636 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-03-31
332,298 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
5,760 GBP2024-03-31
39,208 GBP2023-03-31
Creditors
Non-current
5,760 GBP2024-03-31
371,506 GBP2023-03-31
Bank Borrowings
140,785 GBP2024-03-31
552,036 GBP2023-03-31
Total Borrowings
Current
140,785 GBP2024-03-31
219,738 GBP2023-03-31
Non-current
0 GBP2024-03-31
332,298 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
33,447 GBP2024-03-31
31,707 GBP2023-03-31
Minimum gross finance lease payments owing
39,207 GBP2024-03-31
70,915 GBP2023-03-31
Equity
Called up share capital
500,000 GBP2024-03-31
500,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
86,207 GBP2024-03-31
33,371 GBP2023-03-31
Between two and five year
269,063 GBP2024-03-31
94,224 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
355,270 GBP2024-03-31
127,595 GBP2023-03-31