Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
4,845,907 GBP2019-04-01 ~ 2020-03-31
4,588,398 GBP2018-04-01 ~ 2019-03-31
Cost of Sales
-914,401 GBP2019-04-01 ~ 2020-03-31
-902,835 GBP2018-04-01 ~ 2019-03-31
Gross Profit/Loss
3,931,506 GBP2019-04-01 ~ 2020-03-31
3,685,563 GBP2018-04-01 ~ 2019-03-31
Administrative Expenses
-4,004,962 GBP2019-04-01 ~ 2020-03-31
-3,766,924 GBP2018-04-01 ~ 2019-03-31
Operating Profit/Loss
-73,456 GBP2019-04-01 ~ 2020-03-31
-81,361 GBP2018-04-01 ~ 2019-03-31
Other Interest Receivable/Similar Income (Finance Income)
9,376 GBP2019-04-01 ~ 2020-03-31
35,631 GBP2018-04-01 ~ 2019-03-31
Profit/Loss on Ordinary Activities Before Tax
-209,381 GBP2019-04-01 ~ 2020-03-31
-86,171 GBP2018-04-01 ~ 2019-03-31
Profit/Loss
-195,749 GBP2019-04-01 ~ 2020-03-31
-100,606 GBP2018-04-01 ~ 2019-03-31
Intangible Assets
Goodwill
10,902 GBP2020-03-31
Property, Plant & Equipment
2,099,578 GBP2020-03-31
2,236,619 GBP2019-03-31
Fixed Assets - Investments
631,975 GBP2020-03-31
692,887 GBP2019-03-31
Fixed Assets
2,742,455 GBP2020-03-31
2,929,506 GBP2019-03-31
Total Inventories
556,718 GBP2020-03-31
516,100 GBP2019-03-31
Debtors
2,090,522 GBP2020-03-31
2,239,498 GBP2019-03-31
Cash at bank and in hand
31,350 GBP2020-03-31
100,102 GBP2019-03-31
Current Assets
2,678,590 GBP2020-03-31
2,855,700 GBP2019-03-31
Net Current Assets/Liabilities
-3,100,023 GBP2020-03-31
-3,054,161 GBP2019-03-31
Total Assets Less Current Liabilities
-357,568 GBP2020-03-31
-124,655 GBP2019-03-31
Creditors
Non-current
-1,482 GBP2019-03-31
Net Assets/Liabilities
-428,664 GBP2020-03-31
-232,915 GBP2019-03-31
Equity
Called up share capital
10,000 GBP2020-03-31
10,000 GBP2019-03-31
10,000 GBP2018-03-31
Capital redemption reserve
12,938 GBP2020-03-31
12,938 GBP2019-03-31
Retained earnings (accumulated losses)
-451,602 GBP2020-03-31
-255,853 GBP2019-03-31
-155,247 GBP2018-03-31
Equity
-428,664 GBP2020-03-31
-232,915 GBP2019-03-31
-132,309 GBP2018-03-31
Profit/Loss
Retained earnings (accumulated losses)
-195,749 GBP2019-04-01 ~ 2020-03-31
-100,606 GBP2018-04-01 ~ 2019-03-31
Audit Fees/Expenses
8,150 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Depreciation Expense
219,462 GBP2019-04-01 ~ 2020-03-31
229,436 GBP2018-04-01 ~ 2019-03-31
Average Number of Employees
792019-04-01 ~ 2020-03-31
812018-04-01 ~ 2019-03-31
Wages/Salaries
1,826,672 GBP2019-04-01 ~ 2020-03-31
1,740,937 GBP2018-04-01 ~ 2019-03-31
Social Security Costs
183,518 GBP2019-04-01 ~ 2020-03-31
173,315 GBP2018-04-01 ~ 2019-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
156,494 GBP2019-04-01 ~ 2020-03-31
126,650 GBP2018-04-01 ~ 2019-03-31
Staff Costs/Employee Benefits Expense
2,166,684 GBP2019-04-01 ~ 2020-03-31
2,040,902 GBP2018-04-01 ~ 2019-03-31
Director Remuneration
474,355 GBP2019-04-01 ~ 2020-03-31
448,402 GBP2018-04-01 ~ 2019-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-35,682 GBP2019-04-01 ~ 2020-03-31
14,435 GBP2018-04-01 ~ 2019-03-31
Intangible Assets - Gross Cost
Goodwill
78,602 GBP2020-03-31
67,700 GBP2019-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
67,700 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
158,000 GBP2019-03-31
Plant and equipment
1,580,361 GBP2020-03-31
1,557,130 GBP2019-03-31
Motor vehicles
83,693 GBP2020-03-31
89,183 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
5,926,708 GBP2020-03-31
5,851,528 GBP2019-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-15,285 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Other Disposals
-17,408 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
158,000 GBP2020-03-31
Land and buildings, Under hire purchased contracts or finance leases
4,082,488 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,141,653 GBP2020-03-31
1,050,205 GBP2019-03-31
Motor vehicles
73,878 GBP2020-03-31
85,463 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,827,130 GBP2020-03-31
3,614,909 GBP2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
132,358 GBP2019-04-01 ~ 2020-03-31
Plant and equipment
91,448 GBP2019-04-01 ~ 2020-03-31
Motor vehicles
3,700 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
227,506 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-15,285 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,285 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
2,611,599 GBP2020-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
158,000 GBP2020-03-31
Land and buildings, Under hire purchased contracts or finance leases
1,470,889 GBP2020-03-31
Plant and equipment
438,708 GBP2020-03-31
506,925 GBP2019-03-31
Motor vehicles
9,815 GBP2020-03-31
3,720 GBP2019-03-31
Owned/Freehold, Land and buildings
158,000 GBP2019-03-31
Raw materials and consumables
255,000 GBP2020-03-31
255,000 GBP2019-03-31
Finished Goods/Goods for Resale
301,718 GBP2020-03-31
261,100 GBP2019-03-31
Trade Debtors/Trade Receivables
Current
166,900 GBP2020-03-31
254,906 GBP2019-03-31
Amounts Owed by Group Undertakings
Current
699,915 GBP2020-03-31
1,067,373 GBP2019-03-31
Other Debtors
Current
995,596 GBP2020-03-31
750,676 GBP2019-03-31
Prepayments/Accrued Income
Current
228,111 GBP2020-03-31
166,543 GBP2019-03-31
Debtors
Amounts falling due within one year, Current
2,090,522 GBP2020-03-31
Current, Amounts falling due within one year
2,239,498 GBP2019-03-31
Bank Borrowings/Overdrafts
Current
1,987,469 GBP2020-03-31
1,728,058 GBP2019-03-31
Finance Lease Liabilities - Total Present Value
Current
1,482 GBP2020-03-31
8,591 GBP2019-03-31
Trade Creditors/Trade Payables
Current
481,427 GBP2020-03-31
266,049 GBP2019-03-31
Amounts owed to group undertakings
Current
1,357,377 GBP2020-03-31
1,797,965 GBP2019-03-31
Corporation Tax Payable
Current
22,050 GBP2020-03-31
Other Taxation & Social Security Payable
Current
214,235 GBP2020-03-31
185,562 GBP2019-03-31
Other Creditors
Current
530,175 GBP2020-03-31
562,877 GBP2019-03-31
Accrued Liabilities/Deferred Income
Current
1,184,398 GBP2020-03-31
1,360,759 GBP2019-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,482 GBP2019-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,482 GBP2020-03-31
8,591 GBP2019-03-31
Minimum gross finance lease payments owing
1,482 GBP2020-03-31
10,073 GBP2019-03-31
Bank Overdrafts
1,987,469 GBP2020-03-31
1,728,058 GBP2019-03-31
Total Borrowings
Current
1,987,469 GBP2020-03-31
1,728,058 GBP2019-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
124,463 GBP2020-03-31
130,386 GBP2019-03-31
Between two and five year
435,497 GBP2020-03-31
452,761 GBP2019-03-31
More than five year
1,260,000 GBP2020-03-31
1,365,000 GBP2019-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,819,960 GBP2020-03-31
1,948,147 GBP2019-03-31