18129 - Printing N.e.c.
Average Number of Employees
1572022-04-01 ~ 2023-03-31
1352021-04-01 ~ 2022-03-31
Turnover/Revenue
23,938,835 GBP2022-04-01 ~ 2023-03-31
21,765,383 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-10,903,625 GBP2022-04-01 ~ 2023-03-31
-9,098,631 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
13,035,210 GBP2022-04-01 ~ 2023-03-31
12,666,752 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-12,011,781 GBP2022-04-01 ~ 2023-03-31
-11,348,745 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
1,023,429 GBP2022-04-01 ~ 2023-03-31
1,403,007 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
7,382 GBP2022-04-01 ~ 2023-03-31
520 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
855,836 GBP2022-04-01 ~ 2023-03-31
1,286,987 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
691,182 GBP2022-04-01 ~ 2023-03-31
837,665 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
3,657,598 GBP2023-03-31
3,890,684 GBP2022-03-31
Fixed Assets
3,657,598 GBP2023-03-31
3,890,684 GBP2022-03-31
Total Inventories
3,001,097 GBP2023-03-31
2,506,163 GBP2022-03-31
Debtors
Current
6,077,296 GBP2023-03-31
5,535,239 GBP2022-03-31
Cash at bank and in hand
1,552,600 GBP2023-03-31
3,746,266 GBP2022-03-31
Current Assets
10,630,993 GBP2023-03-31
11,787,668 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-6,199,077 GBP2023-03-31
-6,588,388 GBP2022-03-31
Net Current Assets/Liabilities
4,431,916 GBP2023-03-31
5,199,280 GBP2022-03-31
Total Assets Less Current Liabilities
8,089,514 GBP2023-03-31
9,089,964 GBP2022-03-31
Net Assets/Liabilities
5,949,632 GBP2023-03-31
5,428,450 GBP2022-03-31
Equity
Called up share capital
10,100 GBP2023-03-31
10,100 GBP2022-03-31
10,100 GBP2021-04-01
Capital redemption reserve
10,134 GBP2023-03-31
10,134 GBP2022-03-31
10,134 GBP2021-04-01
Retained earnings (accumulated losses)
5,929,398 GBP2023-03-31
5,408,216 GBP2022-03-31
4,636,551 GBP2021-04-01
Equity
5,949,632 GBP2023-03-31
5,428,450 GBP2022-03-31
4,656,785 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
691,182 GBP2022-04-01 ~ 2023-03-31
837,665 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
691,182 GBP2022-04-01 ~ 2023-03-31
837,665 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
691,182 GBP2022-04-01 ~ 2023-03-31
837,665 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-170,000 GBP2022-04-01 ~ 2023-03-31
-66,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-170,000 GBP2022-04-01 ~ 2023-03-31
-66,000 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-170,000 GBP2022-04-01 ~ 2023-03-31
-66,000 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
-170,000 GBP2022-04-01 ~ 2023-03-31
-66,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
582,644 GBP2022-04-01 ~ 2023-03-31
300,813 GBP2021-04-01 ~ 2022-03-31
Cash and Cash Equivalents
1,552,600 GBP2023-03-31
3,746,266 GBP2022-03-31
6,897,447 GBP2021-04-01
Audit Fees/Expenses
18,825 GBP2022-04-01 ~ 2023-03-31
15,750 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
5,894,019 GBP2022-04-01 ~ 2023-03-31
5,615,172 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
610,875 GBP2022-04-01 ~ 2023-03-31
544,732 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
6,681,816 GBP2022-04-01 ~ 2023-03-31
6,319,455 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
225,092 GBP2022-04-01 ~ 2023-03-31
308,312 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-45,346 GBP2022-04-01 ~ 2023-03-31
182,176 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
162,609 GBP2022-04-01 ~ 2023-03-31
244,528 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Development expenditure
17,500 GBP2023-03-31
17,500 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
17,500 GBP2023-03-31
17,500 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Buildings
2,114,059 GBP2022-03-31
Plant and equipment
3,255,603 GBP2022-03-31
Motor vehicles
59,250 GBP2022-03-31
Furniture and fittings
747,976 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
6,176,888 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-105,954 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
-1,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-106,954 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
97,971 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
3,657,598 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Buildings
2,044,992 GBP2022-03-31
Plant and equipment
1,368,201 GBP2022-03-31
Motor vehicles
31,953 GBP2022-03-31
Furniture and fittings
445,538 GBP2022-03-31
Under hire purchased contracts or finance leases, Plant and equipment
168,961 GBP2023-03-31
244,699 GBP2022-03-31
Under hire purchased contracts or finance leases
168,961 GBP2023-03-31
244,699 GBP2022-03-31
Raw materials and consumables
445,304 GBP2023-03-31
331,723 GBP2022-03-31
Value of work in progress
676,227 GBP2023-03-31
639,716 GBP2022-03-31
Finished Goods/Goods for Resale
1,879,566 GBP2023-03-31
1,534,724 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
4,659,731 GBP2023-03-31
4,882,929 GBP2022-03-31
Other Debtors
Current
446,183 GBP2023-03-31
288,598 GBP2022-03-31
Prepayments/Accrued Income
Current
971,382 GBP2023-03-31
363,712 GBP2022-03-31
Bank Borrowings
Current
531,755 GBP2023-03-31
1,123,878 GBP2022-03-31
Trade Creditors/Trade Payables
Current
2,498,360 GBP2023-03-31
2,719,692 GBP2022-03-31
Corporation Tax Payable
Current
210,000 GBP2023-03-31
95,000 GBP2022-03-31
Taxation/Social Security Payable
Current
414,276 GBP2023-03-31
407,744 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
42,577 GBP2023-03-31
142,758 GBP2022-03-31
Other Creditors
Current
966,852 GBP2023-03-31
935,527 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
1,535,257 GBP2023-03-31
1,163,789 GBP2022-03-31
Creditors
Current
6,199,077 GBP2023-03-31
6,588,388 GBP2022-03-31
Bank Borrowings
Non-current
1,827,249 GBP2023-03-31
3,329,845 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
94,690 GBP2023-03-31
68,380 GBP2022-03-31
Creditors
Non-current
1,921,939 GBP2023-03-31
3,398,225 GBP2022-03-31
Bank Borrowings
Current, Amounts falling due within one year
531,755 GBP2023-03-31
1,123,878 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
531,755 GBP2023-03-31
1,123,878 GBP2022-03-31
Bank Borrowings
Non-current, Between one and two years
1,046,479 GBP2022-03-31
Non-current, Between two and five year
1,306,294 GBP2023-03-31
Between two and five year, Non-current
2,283,366 GBP2022-03-31
Total Borrowings
2,359,004 GBP2023-03-31
4,453,723 GBP2022-03-31
Minimum gross finance lease payments owing
137,267 GBP2023-03-31
211,138 GBP2022-03-31
Net Deferred Tax Liability/Asset
-217,943 GBP2023-03-31
-263,289 GBP2022-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
45,346 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-217,943 GBP2023-03-31
-263,289 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,500 shares2023-03-31
6,500 shares2022-03-31
Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,000 shares2023-03-31
1,000 shares2022-03-31
Par Value of Share
Class 2 ordinary share
12022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
500 shares2023-03-31
500 shares2022-03-31
Par Value of Share
Class 3 ordinary share
12022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
500 shares2023-03-31
500 shares2022-03-31
Par Value of Share
Class 4 ordinary share
12022-04-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
945,857 GBP2023-03-31
778,719 GBP2022-03-31
Between one and five year
3,405,667 GBP2023-03-31
2,276,284 GBP2022-03-31
More than five year
6,521,493 GBP2023-03-31
7,304,004 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,873,017 GBP2023-03-31
10,359,007 GBP2022-03-31