10890 - Manufacture Of Other Food Products N.e.c.
Average Number of Employees
2382023-07-01 ~ 2024-04-30
2752022-07-01 ~ 2023-06-30
Turnover/Revenue
41,011,441 GBP2023-07-01 ~ 2024-04-30
48,357,037 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-32,326,971 GBP2023-07-01 ~ 2024-04-30
-41,781,646 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
8,684,470 GBP2023-07-01 ~ 2024-04-30
6,575,391 GBP2022-07-01 ~ 2023-06-30
Distribution Costs
-1,521,434 GBP2023-07-01 ~ 2024-04-30
-1,207,790 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-5,163,057 GBP2023-07-01 ~ 2024-04-30
-9,423,692 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
1,999,979 GBP2023-07-01 ~ 2024-04-30
-4,056,091 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,261,157 GBP2023-07-01 ~ 2024-04-30
-4,710,471 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
977,654 GBP2023-07-01 ~ 2024-04-30
-3,686,729 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
12,391,416 GBP2024-04-30
12,898,222 GBP2023-06-30
Fixed Assets - Investments
1,045,050 GBP2024-04-30
40,045 GBP2023-06-30
Fixed Assets
13,436,466 GBP2024-04-30
12,938,267 GBP2023-06-30
Total Inventories
2,503,033 GBP2024-04-30
2,704,735 GBP2023-06-30
Debtors
Current
7,308,454 GBP2024-04-30
9,474,408 GBP2023-06-30
Cash at bank and in hand
718,321 GBP2024-04-30
827 GBP2023-06-30
Current Assets
10,529,808 GBP2024-04-30
12,179,970 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-20,485,594 GBP2024-04-30
-22,227,037 GBP2023-06-30
Net Current Assets/Liabilities
-9,955,786 GBP2024-04-30
-10,047,067 GBP2023-06-30
Total Assets Less Current Liabilities
3,480,680 GBP2024-04-30
2,891,200 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-2,989,682 GBP2024-04-30
-3,757,739 GBP2023-06-30
Net Assets/Liabilities
111,115 GBP2024-04-30
-866,539 GBP2023-06-30
Equity
Called up share capital
158,790 GBP2024-04-30
158,790 GBP2023-06-30
130,208 GBP2022-07-01
Share premium
1,166,191 GBP2024-04-30
1,166,191 GBP2023-06-30
294,773 GBP2022-07-01
Capital redemption reserve
5,600 GBP2024-04-30
5,600 GBP2023-06-30
5,600 GBP2022-07-01
Retained earnings (accumulated losses)
-1,219,466 GBP2024-04-30
-2,197,120 GBP2023-06-30
1,705,609 GBP2022-07-01
Equity
111,115 GBP2024-04-30
-866,539 GBP2023-06-30
2,136,190 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
977,654 GBP2023-07-01 ~ 2024-04-30
-3,686,729 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-216,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-216,000 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
Called up share capital
28,582 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
900,000 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
6,671,555 GBP2023-07-01 ~ 2024-04-30
8,197,238 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
625,870 GBP2023-07-01 ~ 2024-04-30
822,821 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
7,452,891 GBP2023-07-01 ~ 2024-04-30
9,222,156 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
249,661 GBP2023-07-01 ~ 2024-04-30
266,915 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
379,883 GBP2023-07-01 ~ 2024-04-30
-929,551 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
315,289 GBP2023-07-01 ~ 2024-04-30
-965,647 GBP2022-07-01 ~ 2023-06-30
Dividends Paid on Shares
216,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
24,421,071 GBP2024-04-30
26,812,517 GBP2023-06-30
Motor vehicles
63,485 GBP2024-04-30
63,485 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
24,484,556 GBP2024-04-30
26,876,002 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,636,568 GBP2023-07-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-3,636,568 GBP2023-07-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
13,931,296 GBP2023-06-30
Motor vehicles
46,484 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
13,977,780 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
789,739 GBP2023-07-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
5,890 GBP2023-07-01 ~ 2024-04-30
Owned/Freehold
795,629 GBP2023-07-01 ~ 2024-04-30
Plant and equipment, Under hire purchased contracts or finance leases
428,936 GBP2023-07-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
428,936 GBP2023-07-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,109,205 GBP2023-07-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,109,205 GBP2023-07-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,040,766 GBP2024-04-30
Motor vehicles
52,374 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,093,140 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment
12,380,305 GBP2024-04-30
12,881,221 GBP2023-06-30
Motor vehicles
11,111 GBP2024-04-30
17,001 GBP2023-06-30
Plant and equipment, Under hire purchased contracts or finance leases
6,327,715 GBP2024-04-30
7,022,746 GBP2023-06-30
Under hire purchased contracts or finance leases
6,327,715 GBP2024-04-30
7,022,746 GBP2023-06-30
Raw materials and consumables
1,681,073 GBP2024-04-30
1,803,905 GBP2023-06-30
Finished Goods/Goods for Resale
821,960 GBP2024-04-30
900,830 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
5,737,889 GBP2024-04-30
6,778,148 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
1,409,898 GBP2023-06-30
Other Debtors
Current
967,055 GBP2024-04-30
544,387 GBP2023-06-30
Prepayments/Accrued Income
Current
603,510 GBP2024-04-30
741,975 GBP2023-06-30
Bank Overdrafts
-178,997 GBP2023-06-30
Cash and Cash Equivalents
718,321 GBP2024-04-30
-178,170 GBP2023-06-30
Bank Overdrafts
Current
178,997 GBP2023-06-30
Other Remaining Borrowings
Current
622,995 GBP2023-06-30
Trade Creditors/Trade Payables
Current
4,442,089 GBP2024-04-30
9,392,750 GBP2023-06-30
Amounts owed to group undertakings
Current
10,819,683 GBP2024-04-30
165,550 GBP2023-06-30
Taxation/Social Security Payable
Current
166,268 GBP2024-04-30
758,289 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
1,235,023 GBP2024-04-30
2,651,545 GBP2023-06-30
Other Creditors
Current
117,712 GBP2024-04-30
152,574 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
1,922,701 GBP2024-04-30
2,726,095 GBP2023-06-30
Creditors
Current
20,485,594 GBP2024-04-30
22,227,037 GBP2023-06-30
Other Remaining Borrowings
Non-current
546,667 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
2,989,682 GBP2024-04-30
3,211,072 GBP2023-06-30
Creditors
Non-current
2,989,682 GBP2024-04-30
3,757,739 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
622,995 GBP2023-06-30
Total Borrowings
1,169,662 GBP2023-06-30
Minimum gross finance lease payments owing
4,224,705 GBP2024-04-30
5,862,436 GBP2023-06-30
Net Deferred Tax Liability/Asset
-379,883 GBP2024-04-30
-929,551 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-379,883 GBP2023-07-01 ~ 2024-04-30
929,551 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-2,261,914 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
158,790 shares2024-04-30
158,790 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,535 GBP2024-04-30
130,633 GBP2023-06-30
Between one and five year
40,677 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
62,535 GBP2024-04-30
171,310 GBP2023-06-30