Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
112018-12-31 ~ 2019-12-29
112018-01-01 ~ 2018-12-30
Turnover/Revenue
46,478,282 GBP2018-12-31 ~ 2019-12-29
55,150,912 GBP2018-01-01 ~ 2018-12-30
Cost of Sales
-43,601,996 GBP2018-12-31 ~ 2019-12-29
-52,035,055 GBP2018-01-01 ~ 2018-12-30
Gross Profit/Loss
2,876,286 GBP2018-12-31 ~ 2019-12-29
3,115,857 GBP2018-01-01 ~ 2018-12-30
Distribution Costs
-1,333,505 GBP2018-12-31 ~ 2019-12-29
-1,577,508 GBP2018-01-01 ~ 2018-12-30
Administrative Expenses
-1,158,416 GBP2018-12-31 ~ 2019-12-29
-1,206,475 GBP2018-01-01 ~ 2018-12-30
Operating Profit/Loss
384,365 GBP2018-12-31 ~ 2019-12-29
332,124 GBP2018-01-01 ~ 2018-12-30
Other Interest Receivable/Similar Income (Finance Income)
268 GBP2018-12-31 ~ 2019-12-29
1,108 GBP2018-01-01 ~ 2018-12-30
Interest Payable/Similar Charges (Finance Costs)
-9,464 GBP2018-12-31 ~ 2019-12-29
-21,381 GBP2018-01-01 ~ 2018-12-30
Profit/Loss on Ordinary Activities Before Tax
375,169 GBP2018-12-31 ~ 2019-12-29
311,851 GBP2018-01-01 ~ 2018-12-30
Equity
Retained earnings (accumulated losses)
5,742,182 GBP2019-12-29
5,444,904 GBP2018-12-30
5,195,792 GBP2018-01-01
Profit/Loss
Retained earnings (accumulated losses)
297,278 GBP2018-12-31 ~ 2019-12-29
249,112 GBP2018-01-01 ~ 2018-12-30
Property, Plant & Equipment
3,157 GBP2019-12-29
2,665 GBP2018-12-30
Fixed Assets - Investments
1 GBP2019-12-29
1 GBP2018-12-30
Fixed Assets
3,158 GBP2019-12-29
2,666 GBP2018-12-30
Total Inventories
1,430,259 GBP2019-12-29
2,490,502 GBP2018-12-30
Debtors
Current
7,616,707 GBP2019-12-29
8,100,347 GBP2018-12-30
Cash at bank and in hand
79,246 GBP2019-12-29
269 GBP2018-12-30
Current Assets
9,126,212 GBP2019-12-29
10,591,118 GBP2018-12-30
Creditors
Current, Amounts falling due within one year
-2,887,188 GBP2019-12-29
-4,648,880 GBP2018-12-30
Net Current Assets/Liabilities
6,239,024 GBP2019-12-29
5,942,238 GBP2018-12-30
Total Assets Less Current Liabilities
6,242,182 GBP2019-12-29
5,944,904 GBP2018-12-30
Net Assets/Liabilities
6,242,182 GBP2019-12-29
5,944,904 GBP2018-12-30
Equity
Called up share capital
500,000 GBP2019-12-29
500,000 GBP2018-12-30
Equity
6,242,182 GBP2019-12-29
5,944,904 GBP2018-12-30
Audit Fees/Expenses
15,000 GBP2018-12-31 ~ 2019-12-29
23,400 GBP2018-01-01 ~ 2018-12-30
Wages/Salaries
443,779 GBP2018-12-31 ~ 2019-12-29
430,194 GBP2018-01-01 ~ 2018-12-30
Social Security Costs
49,581 GBP2018-12-31 ~ 2019-12-29
51,156 GBP2018-01-01 ~ 2018-12-30
Staff Costs/Employee Benefits Expense
584,044 GBP2018-12-31 ~ 2019-12-29
563,478 GBP2018-01-01 ~ 2018-12-30
Tax Expense/Credit at Applicable Tax Rate
71,282 GBP2018-12-31 ~ 2019-12-29
59,252 GBP2018-01-01 ~ 2018-12-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
54,903 GBP2019-12-29
52,755 GBP2018-12-30
Property, Plant & Equipment - Gross Cost
109,185 GBP2019-12-29
107,037 GBP2018-12-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
50,090 GBP2018-12-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
104,372 GBP2018-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,656 GBP2018-12-31 ~ 2019-12-29
Owned/Freehold
1,656 GBP2018-12-31 ~ 2019-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
51,746 GBP2019-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
106,028 GBP2019-12-29
Property, Plant & Equipment
Furniture and fittings
3,157 GBP2019-12-29
2,665 GBP2018-12-30
Intangible Assets - Gross Cost
Computer software
29,028 GBP2019-12-29
29,028 GBP2018-12-30
Raw materials and consumables
1,430,259 GBP2019-12-29
2,490,502 GBP2018-12-30
Trade Debtors/Trade Receivables
Current
7,568,618 GBP2019-12-29
8,064,378 GBP2018-12-30
Amounts Owed by Group Undertakings
Current
3,600 GBP2019-12-29
3,600 GBP2018-12-30
Other Debtors
Current
16,375 GBP2019-12-29
10,035 GBP2018-12-30
Prepayments/Accrued Income
Current
28,114 GBP2019-12-29
22,334 GBP2018-12-30
Bank Overdrafts
-754,639 GBP2019-12-29
-858,333 GBP2018-12-30
Cash and Cash Equivalents
-675,393 GBP2019-12-29
-858,064 GBP2018-12-30
Bank Overdrafts
Current
754,639 GBP2019-12-29
858,333 GBP2018-12-30
Trade Creditors/Trade Payables
Current
339,349 GBP2019-12-29
370,279 GBP2018-12-30
Amounts owed to group undertakings
Current
1,552,413 GBP2019-12-29
3,209,431 GBP2018-12-30
Corporation Tax Payable
Current
54,003 GBP2019-12-29
14,227 GBP2018-12-30
Taxation/Social Security Payable
Current
17,131 GBP2019-12-29
17,304 GBP2018-12-30
Other Creditors
Current
68,933 GBP2019-12-29
54,441 GBP2018-12-30
Accrued Liabilities/Deferred Income
Current
100,720 GBP2019-12-29
124,865 GBP2018-12-30
Creditors
Current
2,887,188 GBP2019-12-29
4,648,880 GBP2018-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2019-12-29
Par Value of Share
Class 1 ordinary share
1.002018-12-31 ~ 2019-12-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,000 GBP2019-12-29
48,000 GBP2018-12-30
Between one and five year
192,000 GBP2019-12-29
192,000 GBP2018-12-30
More than five year
152,000 GBP2019-12-29
200,000 GBP2018-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
392,000 GBP2019-12-29
440,000 GBP2018-12-30