Cost of Sales
-17,437,403 GBP2023-08-01 ~ 2024-07-31
-15,408,103 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-4,910,660 GBP2023-08-01 ~ 2024-07-31
-4,301,209 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
93,460 GBP2023-08-01 ~ 2024-07-31
35,628 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
-14,273 GBP2023-08-01 ~ 2024-07-31
14,273 GBP2023-08-01 ~ 2024-07-31
0 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
2,421,071 GBP2023-08-01 ~ 2024-07-31
2,495,306 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
1,794,156 GBP2023-08-01 ~ 2024-07-31
1,954,999 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Goodwill
19,883 GBP2024-07-31
22,783 GBP2023-07-31
Property, Plant & Equipment
948,384 GBP2024-07-31
969,540 GBP2023-07-31
Fixed Assets - Investments
1 GBP2024-07-31
1 GBP2023-07-31
Fixed Assets
968,268 GBP2024-07-31
992,324 GBP2023-07-31
Debtors
Amounts falling due within one year
7,291,530 GBP2024-07-31
7,102,984 GBP2023-07-31
Cash at bank and in hand
3,357,765 GBP2024-07-31
2,137,232 GBP2023-07-31
Current Assets
13,287,489 GBP2024-07-31
11,620,145 GBP2023-07-31
Net Current Assets/Liabilities
8,468,155 GBP2024-07-31
6,934,936 GBP2023-07-31
Total Assets Less Current Liabilities
9,436,423 GBP2024-07-31
7,927,260 GBP2023-07-31
Net Assets/Liabilities
9,245,775 GBP2024-07-31
7,730,413 GBP2023-07-31
Equity
Called up share capital
2,003 GBP2024-07-31
2,003 GBP2023-07-31
2,003 GBP2022-07-31
Capital redemption reserve
1 GBP2024-07-31
1 GBP2023-07-31
1 GBP2022-07-31
Retained earnings (accumulated losses)
9,243,771 GBP2024-07-31
7,728,409 GBP2023-07-31
6,560,048 GBP2022-07-31
Equity
9,245,775 GBP2024-07-31
7,730,413 GBP2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,794,156 GBP2023-08-01 ~ 2024-07-31
1,954,999 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-786,638 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-278,794 GBP2023-08-01 ~ 2024-07-31
Audit Fees/Expenses
25,750 GBP2023-08-01 ~ 2024-07-31
21,000 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
962023-08-01 ~ 2024-07-31
892022-08-01 ~ 2023-07-31
Wages/Salaries
2,825,872 GBP2023-08-01 ~ 2024-07-31
2,526,630 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,212 GBP2023-08-01 ~ 2024-07-31
75,672 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
3,164,855 GBP2023-08-01 ~ 2024-07-31
2,845,907 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
84,356 GBP2023-08-01 ~ 2024-07-31
80,424 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,199 GBP2023-08-01 ~ 2024-07-31
38,366 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Goodwill
58,000 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
38,117 GBP2024-07-31
35,217 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
2,900 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
592,085 GBP2024-07-31
552,843 GBP2023-07-31
Furniture and fittings
479,887 GBP2024-07-31
447,510 GBP2023-07-31
Motor vehicles
842,426 GBP2024-07-31
863,458 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
1,914,398 GBP2024-07-31
1,863,811 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-392,412 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-392,412 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
479,192 GBP2024-07-31
438,544 GBP2023-07-31
Furniture and fittings
335,451 GBP2024-07-31
286,050 GBP2023-07-31
Motor vehicles
151,371 GBP2024-07-31
169,677 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
966,014 GBP2024-07-31
894,271 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
40,648 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
49,401 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
164,624 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
254,673 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-182,930 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-182,930 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Plant and equipment
112,893 GBP2024-07-31
114,299 GBP2023-07-31
Furniture and fittings
144,436 GBP2024-07-31
161,460 GBP2023-07-31
Motor vehicles
691,055 GBP2024-07-31
693,781 GBP2023-07-31
Finished Goods/Goods for Resale
2,358,827 GBP2024-07-31
2,078,860 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
4,480,879 GBP2024-07-31
4,366,911 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
2,455,333 GBP2024-07-31
2,455,333 GBP2023-07-31
Other Debtors
Current
75,821 GBP2024-07-31
92,130 GBP2023-07-31
Prepayments/Accrued Income
Current
279,497 GBP2024-07-31
188,610 GBP2023-07-31
Debtors
Current, Amounts falling due within one year
7,291,530 GBP2024-07-31
7,102,984 GBP2023-07-31
Debtors
7,570,897 GBP2024-07-31
7,404,053 GBP2023-07-31
Trade Creditors/Trade Payables
Current
3,531,492 GBP2024-07-31
3,177,544 GBP2023-07-31
Corporation Tax Payable
Current
293,440 GBP2024-07-31
501,756 GBP2023-07-31
Other Taxation & Social Security Payable
Current
401,076 GBP2024-07-31
457,815 GBP2023-07-31
Other Creditors
Current
51,135 GBP2024-07-31
99,898 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
542,191 GBP2024-07-31
448,196 GBP2023-07-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2024-07-31
2,000 shares2023-07-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-07-31
1 shares2023-07-31
Equity
Called up share capital
2,003 GBP2024-07-31
2,003 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
264,771 GBP2024-07-31
278,736 GBP2023-07-31
Between two and five year
662,077 GBP2024-07-31
813,466 GBP2023-07-31
More than five year
219,548 GBP2024-07-31
335,663 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,146,396 GBP2024-07-31
1,427,865 GBP2023-07-31