Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
(expand)Interest Payable/Similar Charges (Finance Costs)
137,667 GBP2016-05-01 ~ 2017-04-30
134,505 GBP2015-05-01 ~ 2016-04-30
Profit/Loss on Ordinary Activities Before Tax
-921,983 GBP2016-05-01 ~ 2017-04-30
151,757 GBP2015-05-01 ~ 2016-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-174,693 GBP2016-05-01 ~ 2017-04-30
39,453 GBP2015-05-01 ~ 2016-04-30
Profit/Loss
-747,290 GBP2016-05-01 ~ 2017-04-30
112,304 GBP2015-05-01 ~ 2016-04-30
Comprehensive Income/Expense
-747,290 GBP2016-05-01 ~ 2017-04-30
112,304 GBP2015-05-01 ~ 2016-04-30
Property, Plant & Equipment
4,449,766 GBP2017-04-30
4,280,238 GBP2016-04-30
Total Inventories
2,705,265 GBP2017-04-30
2,665,653 GBP2016-04-30
Debtors
1,706,706 GBP2017-04-30
1,704,709 GBP2016-04-30
Cash at bank and in hand
25,692 GBP2017-04-30
3,022 GBP2016-04-30
Current Assets
4,437,663 GBP2017-04-30
4,373,384 GBP2016-04-30
Creditors
Current
4,353,464 GBP2017-04-30
2,984,899 GBP2016-04-30
Net Current Assets/Liabilities
84,199 GBP2017-04-30
1,388,485 GBP2016-04-30
Total Assets Less Current Liabilities
4,533,965 GBP2017-04-30
5,668,723 GBP2016-04-30
Net Assets/Liabilities
3,165,739 GBP2017-04-30
3,943,029 GBP2016-04-30
Equity
Called up share capital
564,000 GBP2017-04-30
564,000 GBP2016-04-30
564,000 GBP2015-04-30
Share premium
150,736 GBP2017-04-30
150,736 GBP2016-04-30
150,736 GBP2015-04-30
Revaluation reserve
1,227,780 GBP2017-04-30
1,227,780 GBP2016-04-30
1,227,780 GBP2015-04-30
Capital redemption reserve
303,000 GBP2017-04-30
303,000 GBP2016-04-30
303,000 GBP2015-04-30
Retained earnings (accumulated losses)
920,223 GBP2017-04-30
1,697,513 GBP2016-04-30
1,730,209 GBP2015-04-30
Equity
3,165,739 GBP2017-04-30
3,943,029 GBP2016-04-30
3,975,725 GBP2015-04-30
Dividends Paid
Retained earnings (accumulated losses)
-30,000 GBP2016-05-01 ~ 2017-04-30
-145,000 GBP2015-05-01 ~ 2016-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-747,290 GBP2016-05-01 ~ 2017-04-30
Dividends Paid
-30,000 GBP2016-05-01 ~ 2017-04-30
-145,000 GBP2015-05-01 ~ 2016-04-30
Bank Overdrafts
-802,119 GBP2017-04-30
-182,425 GBP2016-04-30
-274,999 GBP2015-04-30
Wages/Salaries
3,060,069 GBP2016-05-01 ~ 2017-04-30
2,892,893 GBP2015-05-01 ~ 2016-04-30
Social Security Costs
302,572 GBP2016-05-01 ~ 2017-04-30
292,203 GBP2015-05-01 ~ 2016-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
85,457 GBP2016-05-01 ~ 2017-04-30
89,754 GBP2015-05-01 ~ 2016-04-30
Staff Costs/Employee Benefits Expense
3,448,098 GBP2016-05-01 ~ 2017-04-30
3,274,850 GBP2015-05-01 ~ 2016-04-30
Average Number of Employees
1232016-05-01 ~ 2017-04-30
1162015-05-01 ~ 2016-04-30
Director Remuneration
398,000 GBP2016-05-01 ~ 2017-04-30
395,754 GBP2015-05-01 ~ 2016-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
257,570 GBP2016-05-01 ~ 2017-04-30
251,370 GBP2015-05-01 ~ 2016-04-30
Audit Fees/Expenses
15,000 GBP2016-05-01 ~ 2017-04-30
15,000 GBP2015-05-01 ~ 2016-04-30
Tax Expense/Credit at Applicable Tax Rate
-184,397 GBP2016-05-01 ~ 2017-04-30
30,351 GBP2015-05-01 ~ 2016-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,659,804 GBP2017-04-30
2,659,804 GBP2016-04-30
Plant and equipment
4,115,215 GBP2017-04-30
4,060,836 GBP2016-04-30
Motor vehicles
154,045 GBP2017-04-30
189,415 GBP2016-04-30
Property, Plant & Equipment - Gross Cost
7,447,153 GBP2017-04-30
7,242,808 GBP2016-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-123,927 GBP2016-05-01 ~ 2017-04-30
Motor vehicles
-64,815 GBP2016-05-01 ~ 2017-04-30
Property, Plant & Equipment - Disposals
-270,116 GBP2016-05-01 ~ 2017-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
518,089 GBP2017-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,784,592 GBP2017-04-30
2,683,578 GBP2016-04-30
Motor vehicles
83,741 GBP2017-04-30
102,862 GBP2016-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,997,387 GBP2017-04-30
2,962,570 GBP2016-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
34,298 GBP2016-05-01 ~ 2017-04-30
Plant and equipment
224,941 GBP2016-05-01 ~ 2017-04-30
Motor vehicles
20,987 GBP2016-05-01 ~ 2017-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
280,226 GBP2016-05-01 ~ 2017-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-123,927 GBP2016-05-01 ~ 2017-04-30
Motor vehicles
-40,108 GBP2016-05-01 ~ 2017-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-245,409 GBP2016-05-01 ~ 2017-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
129,054 GBP2017-04-30
Property, Plant & Equipment
Land and buildings
2,659,804 GBP2017-04-30
2,659,804 GBP2016-04-30
Land and buildings, Short leasehold
389,035 GBP2017-04-30
Plant and equipment
1,330,623 GBP2017-04-30
1,377,258 GBP2016-04-30
Motor vehicles
70,304 GBP2017-04-30
86,553 GBP2016-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
31,232 GBP2016-04-30
Under hire purchased contracts or finance leases, Motor vehicles
99,221 GBP2017-04-30
109,101 GBP2016-04-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
39,051 GBP2016-05-01 ~ 2017-04-30
Under hire purchased contracts or finance leases, Motor vehicles
29,445 GBP2016-05-01 ~ 2017-04-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
70,283 GBP2017-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
3,826 GBP2016-04-30
Under hire purchased contracts or finance leases, Motor vehicles
40,432 GBP2017-04-30
41,573 GBP2016-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
5,670 GBP2016-05-01 ~ 2017-04-30
Under hire purchased contracts or finance leases, Motor vehicles
16,986 GBP2016-05-01 ~ 2017-04-30
Under hire purchased contracts or finance leases
22,656 GBP2016-05-01 ~ 2017-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
9,496 GBP2017-04-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
60,787 GBP2017-04-30
27,406 GBP2016-04-30
Under hire purchased contracts or finance leases, Motor vehicles
58,789 GBP2017-04-30
Under hire purchased contracts or finance leases
119,576 GBP2017-04-30
94,934 GBP2016-04-30
Motor vehicles, Under hire purchased contracts or finance leases
67,528 GBP2016-04-30
Merchandise
2,705,265 GBP2017-04-30
2,665,653 GBP2016-04-30
Trade Debtors/Trade Receivables
Current
1,630,914 GBP2017-04-30
1,646,277 GBP2016-04-30
Other Debtors
Current
1,954 GBP2017-04-30
1,954 GBP2016-04-30
Prepayments
Current
72,870 GBP2017-04-30
56,478 GBP2016-04-30
Debtors
Current, Amounts falling due within one year
1,706,706 GBP2017-04-30
Amounts falling due within one year, Current
1,704,709 GBP2016-04-30
Bank Borrowings/Overdrafts
Current
969,105 GBP2017-04-30
343,495 GBP2016-04-30
Finance Lease Liabilities - Total Present Value
Current
45,561 GBP2017-04-30
19,505 GBP2016-04-30
Trade Creditors/Trade Payables
Current
2,699,294 GBP2017-04-30
2,111,122 GBP2016-04-30
Other Taxation & Social Security Payable
Current
411,745 GBP2017-04-30
295,504 GBP2016-04-30
Accrued Liabilities
Current
69,274 GBP2017-04-30
62,075 GBP2016-04-30
Bank Borrowings/Overdrafts
Non-current
1,310,533 GBP2017-04-30
1,477,004 GBP2016-04-30
Finance Lease Liabilities - Total Present Value
Non-current
57,693 GBP2017-04-30
73,997 GBP2016-04-30
Bank Borrowings
Current, Amounts falling due within one year
166,986 GBP2017-04-30
Total Borrowings
Current, Amounts falling due within one year
969,105 GBP2017-04-30
Bank Borrowings
Non-current, Between one and two years
173,047 GBP2017-04-30
166,986 GBP2016-04-30
Between two and five year, Non-current
475,492 GBP2017-04-30
522,849 GBP2016-04-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
57,693 GBP2017-04-30
73,997 GBP2016-04-30
hire purchase agreements
103,254 GBP2017-04-30
93,502 GBP2016-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
85,355 GBP2017-04-30
270,993 GBP2016-04-30
Between one and five year
594,347 GBP2017-04-30
581,918 GBP2016-04-30
More than five year
2,188,460 GBP2017-04-30
1,288,266 GBP2016-04-30
All periods
2,868,162 GBP2017-04-30
2,141,177 GBP2016-04-30
Bank Overdrafts
Secured
802,119 GBP2017-04-30
182,425 GBP2016-04-30
Bank Borrowings
Secured
1,477,519 GBP2017-04-30
1,638,074 GBP2016-04-30
Total Borrowings
Secured
2,382,892 GBP2017-04-30
1,914,001 GBP2016-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
174,693 GBP2016-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
564,000 shares2017-04-30
Profit/Loss
Retained earnings (accumulated losses)
-747,290 GBP2016-05-01 ~ 2017-04-30