82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12021-10-01 ~ 2022-09-30
Turnover/Revenue
28,288,013 GBP2021-10-01 ~ 2022-09-30
28,877,600 GBP2020-10-01 ~ 2021-09-30
Cost of Sales
23,699,431 GBP2021-10-01 ~ 2022-09-30
24,276,151 GBP2020-10-01 ~ 2021-09-30
Gross Profit/Loss
4,588,582 GBP2021-10-01 ~ 2022-09-30
4,601,449 GBP2020-10-01 ~ 2021-09-30
Administrative Expenses
3,117,998 GBP2021-10-01 ~ 2022-09-30
3,004,615 GBP2020-10-01 ~ 2021-09-30
Operating Profit/Loss
1,850,584 GBP2021-10-01 ~ 2022-09-30
1,938,401 GBP2020-10-01 ~ 2021-09-30
Other Interest Receivable/Similar Income (Finance Income)
3,101 GBP2021-10-01 ~ 2022-09-30
2 GBP2020-10-01 ~ 2021-09-30
Interest Payable/Similar Charges (Finance Costs)
84,724 GBP2021-10-01 ~ 2022-09-30
68,565 GBP2020-10-01 ~ 2021-09-30
Profit/Loss on Ordinary Activities Before Tax
1,768,961 GBP2021-10-01 ~ 2022-09-30
1,869,838 GBP2020-10-01 ~ 2021-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
323,607 GBP2021-10-01 ~ 2022-09-30
359,203 GBP2020-10-01 ~ 2021-09-30
Profit/Loss
1,445,354 GBP2021-10-01 ~ 2022-09-30
1,510,635 GBP2020-10-01 ~ 2021-09-30
Comprehensive Income/Expense
1,445,354 GBP2021-10-01 ~ 2022-09-30
1,510,635 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
334,860 GBP2022-09-30
316,569 GBP2021-09-30
Debtors
9,924,925 GBP2022-09-30
10,619,865 GBP2021-09-30
Cash at bank and in hand
1,765,672 GBP2022-09-30
878,694 GBP2021-09-30
Current Assets
11,690,597 GBP2022-09-30
11,498,559 GBP2021-09-30
Creditors
Current
7,810,152 GBP2022-09-30
8,334,848 GBP2021-09-30
Net Current Assets/Liabilities
3,880,445 GBP2022-09-30
3,163,711 GBP2021-09-30
Total Assets Less Current Liabilities
4,215,305 GBP2022-09-30
3,480,280 GBP2021-09-30
Net Assets/Liabilities
4,161,373 GBP2022-09-30
3,453,322 GBP2021-09-30
Equity
Called up share capital
100,000 GBP2022-09-30
100,000 GBP2021-09-30
100,000 GBP2020-09-30
Retained earnings (accumulated losses)
4,061,373 GBP2022-09-30
3,353,322 GBP2021-09-30
3,157,299 GBP2020-09-30
Equity
4,161,373 GBP2022-09-30
3,453,322 GBP2021-09-30
3,257,299 GBP2020-09-30
Dividends Paid
Retained earnings (accumulated losses)
-737,303 GBP2021-10-01 ~ 2022-09-30
-1,314,612 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
-737,303 GBP2021-10-01 ~ 2022-09-30
-1,314,612 GBP2020-10-01 ~ 2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,445,354 GBP2021-10-01 ~ 2022-09-30
1,510,635 GBP2020-10-01 ~ 2021-09-30
Wages/Salaries
8,374,011 GBP2021-10-01 ~ 2022-09-30
9,082,677 GBP2020-10-01 ~ 2021-09-30
Social Security Costs
989,657 GBP2021-10-01 ~ 2022-09-30
897,569 GBP2020-10-01 ~ 2021-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
236,627 GBP2021-10-01 ~ 2022-09-30
208,464 GBP2020-10-01 ~ 2021-09-30
Staff Costs/Employee Benefits Expense
9,600,295 GBP2021-10-01 ~ 2022-09-30
10,188,710 GBP2020-10-01 ~ 2021-09-30
Average Number of Employees
1782021-10-01 ~ 2022-09-30
1862020-10-01 ~ 2021-09-30
Director Remuneration
53,604 GBP2021-10-01 ~ 2022-09-30
16,000 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
133,610 GBP2021-10-01 ~ 2022-09-30
116,702 GBP2020-10-01 ~ 2021-09-30
Audit Fees/Expenses
12,000 GBP2021-10-01 ~ 2022-09-30
12,000 GBP2020-10-01 ~ 2021-09-30
Current Tax for the Period
296,633 GBP2021-10-01 ~ 2022-09-30
376,839 GBP2020-10-01 ~ 2021-09-30
Tax Expense/Credit at Applicable Tax Rate
336,103 GBP2021-10-01 ~ 2022-09-30
355,269 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
206,987 GBP2022-09-30
195,501 GBP2021-09-30
Computers
563,834 GBP2022-09-30
423,419 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
770,821 GBP2022-09-30
618,920 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
92,662 GBP2022-09-30
52,033 GBP2021-09-30
Computers
343,299 GBP2022-09-30
250,318 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
435,961 GBP2022-09-30
302,351 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
40,629 GBP2021-10-01 ~ 2022-09-30
Computers
92,981 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
133,610 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
Furniture and fittings
114,325 GBP2022-09-30
143,468 GBP2021-09-30
Computers
220,535 GBP2022-09-30
173,101 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
5,422,020 GBP2022-09-30
6,670,414 GBP2021-09-30
Amounts Owed by Group Undertakings
Current
3,897,544 GBP2022-09-30
3,666,929 GBP2021-09-30
Other Debtors
Current
35,246 GBP2022-09-30
20,030 GBP2021-09-30
Prepayments
Current
365,115 GBP2022-09-30
262,492 GBP2021-09-30
Debtors
Amounts falling due within one year, Current
9,924,925 GBP2022-09-30
10,619,865 GBP2021-09-30
Trade Creditors/Trade Payables
Current
3,199,709 GBP2022-09-30
2,887,091 GBP2021-09-30
Corporation Tax Payable
Current
216,633 GBP2022-09-30
377,178 GBP2021-09-30
Other Taxation & Social Security Payable
Current
269,879 GBP2022-09-30
269,495 GBP2021-09-30
Amount of value-added tax that is payable
306,347 GBP2022-09-30
831,913 GBP2021-09-30
Other Creditors
Current
1,820,079 GBP2022-09-30
2,235,685 GBP2021-09-30
Accrued Liabilities
Current
108,428 GBP2022-09-30
205,774 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
151,153 GBP2022-09-30
193,439 GBP2021-09-30
Between one and five year
138,065 GBP2022-09-30
289,217 GBP2021-09-30
All periods
289,218 GBP2022-09-30
482,656 GBP2021-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
53,932 GBP2022-09-30
26,958 GBP2021-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,445,354 GBP2021-10-01 ~ 2022-09-30