25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
(expand)Property, Plant & Equipment
3,258,539 GBP2024-06-30
3,294,259 GBP2023-06-30
Fixed Assets - Investments
813,076 GBP2024-06-30
813,076 GBP2023-06-30
Fixed Assets
4,212,908 GBP2024-06-30
4,134,561 GBP2023-06-30
Total Inventories
1,847,241 GBP2024-06-30
2,789,802 GBP2023-06-30
Debtors
976,029 GBP2024-06-30
1,540,861 GBP2023-06-30
Cash at bank and in hand
109,903 GBP2024-06-30
113,203 GBP2023-06-30
Current Assets
2,933,173 GBP2024-06-30
4,443,866 GBP2023-06-30
Net Current Assets/Liabilities
1,111,444 GBP2024-06-30
2,196,090 GBP2023-06-30
Total Assets Less Current Liabilities
5,324,352 GBP2024-06-30
6,330,651 GBP2023-06-30
Net Assets/Liabilities
4,939,474 GBP2024-06-30
5,543,651 GBP2023-06-30
Equity
Called up share capital
1,177 GBP2024-06-30
1,177 GBP2023-06-30
1,177 GBP2022-06-30
Revaluation reserve
134,807 GBP2024-06-30
Retained earnings (accumulated losses)
4,803,490 GBP2024-06-30
5,542,474 GBP2023-06-30
5,541,632 GBP2022-06-30
Equity
4,939,474 GBP2024-06-30
5,543,651 GBP2023-06-30
5,542,809 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-738,984 GBP2023-07-01 ~ 2024-06-30
842 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-604,177 GBP2023-07-01 ~ 2024-06-30
842 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1472023-07-01 ~ 2024-06-30
1542022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Development expenditure
189,096 GBP2024-06-30
36,973 GBP2023-06-30
Intangible Assets - Gross Cost
199,096 GBP2024-06-30
46,973 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
10,000 GBP2024-06-30
8,000 GBP2023-06-30
Development expenditure
47,803 GBP2024-06-30
11,747 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
57,803 GBP2024-06-30
19,747 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,000 GBP2023-07-01 ~ 2024-06-30
Development expenditure
36,056 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
38,056 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Development expenditure
141,293 GBP2024-06-30
25,226 GBP2023-06-30
Net goodwill
2,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
620,000 GBP2024-06-30
380,101 GBP2023-06-30
Land and buildings, Short leasehold
1,571,308 GBP2023-06-30
Plant and equipment
4,575,579 GBP2024-06-30
4,431,538 GBP2023-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
122,975 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
49,269 GBP2023-06-30
Land and buildings, Short leasehold
1,315,809 GBP2023-06-30
Plant and equipment
2,598,176 GBP2024-06-30
2,378,464 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
7,499 GBP2023-07-01 ~ 2024-06-30
Land and buildings, Short leasehold
129,409 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
219,712 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
620,000 GBP2024-06-30
330,832 GBP2023-06-30
Plant and equipment
1,977,403 GBP2024-06-30
2,053,074 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
482,624 GBP2024-06-30
476,505 GBP2023-06-30
Motor vehicles
774,950 GBP2024-06-30
797,945 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
8,031,538 GBP2024-06-30
7,657,397 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-22,995 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-22,995 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
122,975 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
356,780 GBP2024-06-30
303,514 GBP2023-06-30
Motor vehicles
372,825 GBP2024-06-30
316,082 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,772,999 GBP2024-06-30
4,363,138 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
53,266 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
72,462 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
482,348 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-15,719 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,719 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
125,844 GBP2024-06-30
172,991 GBP2023-06-30
Motor vehicles
402,125 GBP2024-06-30
481,863 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
58,000 GBP2024-06-30
467,407 GBP2023-06-30
Under hire purchased contracts or finance leases, Motor vehicles
438,242 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
11,020 GBP2024-06-30
174,930 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
30,710 GBP2023-07-01 ~ 2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
55,838 GBP2023-07-01 ~ 2024-06-30
Under hire purchased contracts or finance leases
86,548 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
108,146 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
46,980 GBP2024-06-30
292,477 GBP2023-06-30
Under hire purchased contracts or finance leases, Motor vehicles
330,096 GBP2024-06-30
Under hire purchased contracts or finance leases
377,076 GBP2024-06-30
707,846 GBP2023-06-30
Motor vehicles, Under hire purchased contracts or finance leases
415,369 GBP2023-06-30
Merchandise
607,804 GBP2024-06-30
911,303 GBP2023-06-30
Value of work in progress
66,711 GBP2024-06-30
285,109 GBP2023-06-30
Finished Goods
1,172,726 GBP2024-06-30
1,593,390 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
848,334 GBP2024-06-30
1,288,786 GBP2023-06-30
Other Debtors
Current
14,518 GBP2024-06-30
8,889 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
21,692 GBP2023-06-30
Prepayments
Current
112,715 GBP2024-06-30
217,345 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
975,567 GBP2024-06-30
1,536,712 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
150,044 GBP2024-06-30
10,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
132,630 GBP2024-06-30
181,928 GBP2023-06-30
Trade Creditors/Trade Payables
Current
822,192 GBP2024-06-30
1,421,176 GBP2023-06-30
Amounts owed to group undertakings
Current
146,900 GBP2024-06-30
205,468 GBP2023-06-30
Other Taxation & Social Security Payable
Current
63,617 GBP2024-06-30
80,209 GBP2023-06-30
Other Creditors
Current
39,824 GBP2024-06-30
51,781 GBP2023-06-30
Accrued Liabilities
Current
123,525 GBP2024-06-30
159,752 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
20,524 GBP2024-06-30
19,167 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
111,583 GBP2024-06-30
238,347 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
150,044 GBP2024-06-30
10,000 GBP2023-06-30
Between two and five year, Non-current
20,524 GBP2024-06-30
19,167 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
111,583 GBP2024-06-30
hire purchase agreements
244,213 GBP2024-06-30
420,275 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,952 GBP2024-06-30
157,622 GBP2023-06-30
Between one and five year
42,775 GBP2024-06-30
43,661 GBP2023-06-30
More than five year
3,324 GBP2023-06-30
All periods
88,727 GBP2024-06-30
204,607 GBP2023-06-30
Bank Borrowings
Secured
170,568 GBP2024-06-30
29,167 GBP2023-06-30
Total Borrowings
Secured
414,781 GBP2024-06-30
449,442 GBP2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
503,445 GBP2024-06-30
549,146 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
224,261 GBP2024-06-30
497,808 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,000 shares2024-06-30
Class 3 ordinary share
177 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
-738,984 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-738,984 GBP2023-07-01 ~ 2024-06-30