Average Number of Employees
12024-01-01 ~ 2024-12-31
12023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
275,000 GBP2024-01-01 ~ 2024-12-31
247,500 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
5,387 GBP2024-01-01 ~ 2024-12-31
Gross Profit/Loss
269,613 GBP2024-01-01 ~ 2024-12-31
247,500 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
51,006 GBP2024-01-01 ~ 2024-12-31
38,206 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
228,466 GBP2024-01-01 ~ 2024-12-31
219,936 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,801 GBP2024-01-01 ~ 2024-12-31
2,738 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
84 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
238,267 GBP2024-01-01 ~ 2024-12-31
2,563,090 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
55,478 GBP2024-01-01 ~ 2024-12-31
109,775 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
182,789 GBP2024-01-01 ~ 2024-12-31
2,453,315 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
182,789 GBP2024-01-01 ~ 2024-12-31
2,453,315 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
119,638 GBP2024-12-31
118,703 GBP2023-12-31
Investment Property
5,000,000 GBP2024-12-31
5,000,000 GBP2023-12-31
Fixed Assets
5,119,638 GBP2024-12-31
5,118,703 GBP2023-12-31
Debtors
86,874 GBP2024-12-31
100,352 GBP2023-12-31
Cash at bank and in hand
464,213 GBP2024-12-31
268,760 GBP2023-12-31
Current Assets
551,087 GBP2024-12-31
369,112 GBP2023-12-31
Creditors
Current
147,589 GBP2024-12-31
142,507 GBP2023-12-31
Net Current Assets/Liabilities
403,498 GBP2024-12-31
226,605 GBP2023-12-31
Total Assets Less Current Liabilities
5,523,136 GBP2024-12-31
5,345,308 GBP2023-12-31
Net Assets/Liabilities
5,460,938 GBP2024-12-31
5,278,149 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Revaluation reserve
3,429,657 GBP2024-12-31
3,429,657 GBP2023-12-31
1,143,295 GBP2022-12-31
Retained earnings (accumulated losses)
2,024,225 GBP2024-12-31
1,841,436 GBP2023-12-31
1,674,483 GBP2022-12-31
Equity
5,460,938 GBP2024-12-31
5,278,149 GBP2023-12-31
2,824,834 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
182,789 GBP2024-01-01 ~ 2024-12-31
166,953 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,600 GBP2024-01-01 ~ 2024-12-31
3,600 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
4,750 GBP2024-01-01 ~ 2024-12-31
4,375 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
60,439 GBP2024-01-01 ~ 2024-12-31
53,173 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
59,567 GBP2024-01-01 ~ 2024-12-31
640,773 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
69,274 GBP2024-12-31
64,739 GBP2023-12-31
Plant and equipment
103,285 GBP2024-12-31
103,285 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
172,559 GBP2024-12-31
168,024 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
52,921 GBP2024-12-31
49,321 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
52,921 GBP2024-12-31
49,321 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,600 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,600 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
69,274 GBP2024-12-31
64,739 GBP2023-12-31
Plant and equipment
50,364 GBP2024-12-31
53,964 GBP2023-12-31
Investment Property - Fair Value Model
5,000,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
83,725 GBP2024-12-31
83,947 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,149 GBP2024-12-31
10,405 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
86,874 GBP2024-12-31
Amounts falling due within one year, Current
100,352 GBP2023-12-31
Corporation Tax Payable
Current
60,439 GBP2024-12-31
53,173 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
68,750 GBP2024-12-31
68,750 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
62,198 GBP2024-12-31
67,159 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
182,789 GBP2024-01-01 ~ 2024-12-31