Average Number of Employees
7432023-10-01 ~ 2024-09-30
7282022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Development expenditure
6,975,498 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,255,590 GBP2024-09-30
1,116,080 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
139,510 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Development expenditure
5,719,908 GBP2024-09-30
5,859,418 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
716,738 GBP2024-09-30
249,334 GBP2023-09-30
Intangible Assets
5,719,908 GBP2024-09-30
5,859,418 GBP2023-09-30
Property, Plant & Equipment
14,771,927 GBP2024-09-30
12,591,308 GBP2023-09-30
Fixed Assets - Investments
3,317,255 GBP2024-09-30
3,317,255 GBP2023-09-30
Fixed Assets
23,809,090 GBP2024-09-30
21,767,981 GBP2023-09-30
Total Inventories
76,479 GBP2024-09-30
90,807 GBP2023-09-30
Debtors
9,451,765 GBP2024-09-30
8,890,137 GBP2023-09-30
Cash at bank and in hand
16,363,185 GBP2024-09-30
14,409,239 GBP2023-09-30
Current Assets
25,891,429 GBP2024-09-30
23,390,183 GBP2023-09-30
Creditors
Amounts falling due within one year
9,645,349 GBP2024-09-30
6,272,370 GBP2023-09-30
Net Current Assets/Liabilities
16,246,080 GBP2024-09-30
17,117,813 GBP2023-09-30
Total Assets Less Current Liabilities
40,055,170 GBP2024-09-30
38,885,794 GBP2023-09-30
Net Assets/Liabilities
39,338,432 GBP2024-09-30
38,636,460 GBP2023-09-30
Equity
Called up share capital
1,000,000 GBP2024-09-30
1,000,000 GBP2023-09-30
1,000,000 GBP2022-09-30
Revaluation reserve
1,904,765 GBP2024-09-30
1,959,792 GBP2023-09-30
2,014,819 GBP2022-09-30
Retained earnings (accumulated losses)
36,433,667 GBP2024-09-30
35,676,668 GBP2023-09-30
36,520,407 GBP2022-09-30
Equity
39,338,432 GBP2024-09-30
38,636,460 GBP2023-09-30
39,535,226 GBP2022-09-30
Profit/Loss
2,701,973 GBP2023-10-01 ~ 2024-09-30
2,101,234 GBP2022-10-01 ~ 2023-09-30
Retained earnings (accumulated losses)
2,701,973 GBP2023-10-01 ~ 2024-09-30
2,101,234 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,757,000 GBP2023-10-01 ~ 2024-09-30
2,156,261 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
2,701,973 GBP2023-10-01 ~ 2024-09-30
2,101,234 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2023-10-01 ~ 2024-09-30
-3,000,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-2,000,000 GBP2023-10-01 ~ 2024-09-30
-3,000,000 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,000,000 GBP2023-10-01 ~ 2024-09-30
-3,000,000 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
-2,000,000 GBP2023-10-01 ~ 2024-09-30
-3,000,000 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
6,975,498 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
1,255,590 GBP2024-09-30
1,116,080 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
139,510 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
17,948,395 GBP2024-09-30
15,643,315 GBP2023-09-30
Furniture and fittings
9,750,191 GBP2024-09-30
9,177,353 GBP2023-09-30
Motor vehicles
160,997 GBP2024-09-30
155,387 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
27,859,583 GBP2024-09-30
24,976,055 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-32,935 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-32,935 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
4,744,332 GBP2024-09-30
4,418,360 GBP2023-09-30
Furniture and fittings
8,243,286 GBP2024-09-30
7,891,853 GBP2023-09-30
Motor vehicles
100,038 GBP2024-09-30
74,534 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,087,656 GBP2024-09-30
12,384,747 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
351,433 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
29,621 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
707,026 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-4,117 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,117 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
13,204,063 GBP2024-09-30
11,224,955 GBP2023-09-30
Furniture and fittings
1,506,905 GBP2024-09-30
1,285,500 GBP2023-09-30
Motor vehicles
60,959 GBP2024-09-30
80,853 GBP2023-09-30
Amounts invested in assets
Cost valuation, Non-current
3,317,255 GBP2024-09-30
Other Investments Other Than Loans
Non-current
2,100,000 GBP2024-09-30
2,100,000 GBP2023-09-30
Amounts invested in assets
Non-current
3,317,255 GBP2024-09-30
3,317,255 GBP2023-09-30
Raw Materials
76,479 GBP2024-09-30
90,807 GBP2023-09-30
Prepayments/Accrued Income
375,830 GBP2024-09-30
228,465 GBP2023-09-30
Amount of corporation tax that is recoverable
761,042 GBP2024-09-30
673,100 GBP2023-09-30
Other Debtors
19,842 GBP2023-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
571,208 GBP2024-09-30
567,858 GBP2023-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
948,524 GBP2024-09-30
1,354,910 GBP2023-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
1,903,290 GBP2024-09-30
1,725,546 GBP2023-09-30
Other Creditors
Amounts falling due within one year
170,631 GBP2024-09-30
233,540 GBP2023-09-30
Deferred Tax Liabilities
716,738 GBP2024-09-30
249,334 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 shares2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-09-30
1,000,000 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
887,149 GBP2024-09-30
856,184 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
887,149 GBP2024-09-30
856,184 GBP2023-09-30