Property, Plant & Equipment
1,274,109 GBP2024-12-31
1,465,193 GBP2023-12-31
Fixed Assets - Investments
152 GBP2024-12-31
152 GBP2023-12-31
Fixed Assets
1,274,261 GBP2024-12-31
1,465,345 GBP2023-12-31
Total Inventories
591,222 GBP2024-12-31
546,477 GBP2023-12-31
Debtors
2,374,562 GBP2024-12-31
2,645,923 GBP2023-12-31
Cash at bank and in hand
1,314,287 GBP2024-12-31
633,249 GBP2023-12-31
Current Assets
4,280,071 GBP2024-12-31
3,825,649 GBP2023-12-31
Creditors
Current
1,105,412 GBP2024-12-31
807,194 GBP2023-12-31
Net Current Assets/Liabilities
3,174,659 GBP2024-12-31
3,018,455 GBP2023-12-31
Total Assets Less Current Liabilities
4,448,920 GBP2024-12-31
4,483,800 GBP2023-12-31
Net Assets/Liabilities
3,520,638 GBP2024-12-31
3,525,973 GBP2023-12-31
Equity
Called up share capital
2,100,000 GBP2024-12-31
2,100,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,420,638 GBP2024-12-31
1,425,973 GBP2023-12-31
Equity
3,520,638 GBP2024-12-31
3,525,973 GBP2023-12-31
Average Number of Employees
92024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,043,376 GBP2024-12-31
1,041,282 GBP2023-12-31
Plant and equipment
2,242,089 GBP2024-12-31
2,223,099 GBP2023-12-31
Furniture and fittings
144,129 GBP2024-12-31
131,341 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,429,594 GBP2024-12-31
3,395,722 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
547,086 GBP2024-12-31
510,700 GBP2023-12-31
Plant and equipment
1,482,462 GBP2024-12-31
1,297,926 GBP2023-12-31
Furniture and fittings
125,937 GBP2024-12-31
121,903 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,155,485 GBP2024-12-31
1,930,529 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
36,386 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
184,536 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,034 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
224,956 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
496,290 GBP2024-12-31
530,582 GBP2023-12-31
Plant and equipment
759,627 GBP2024-12-31
925,173 GBP2023-12-31
Furniture and fittings
18,192 GBP2024-12-31
9,438 GBP2023-12-31
Other Investments Other Than Loans
152 GBP2024-12-31
152 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
162,827 GBP2024-12-31
228,655 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
693,502 GBP2024-12-31
Other Debtors
Current
443 GBP2024-12-31
763,097 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
2,500 GBP2023-12-31
Prepayments/Accrued Income
Current
130,785 GBP2024-12-31
144,660 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
987,557 GBP2024-12-31
Amounts falling due within one year, Current
1,138,912 GBP2023-12-31
Other Debtors
Non-current
1,507,011 GBP2023-12-31
Debtors
Non-current
1,387,005 GBP2024-12-31
1,507,011 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
12,375 GBP2024-12-31
18,580 GBP2023-12-31
Trade Creditors/Trade Payables
Current
98,759 GBP2024-12-31
118,574 GBP2023-12-31
Amounts owed to group undertakings
Current
373,947 GBP2024-12-31
Corporation Tax Payable
Current
12,250 GBP2024-12-31
Other Taxation & Social Security Payable
Current
18,840 GBP2024-12-31
17,809 GBP2023-12-31
Amount of value-added tax that is payable
71,287 GBP2024-12-31
70,704 GBP2023-12-31
Other Creditors
Current
13,930 GBP2024-12-31
230,798 GBP2023-12-31
Accrued Liabilities
Current
504,024 GBP2024-12-31
350,729 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
12,375 GBP2024-12-31
24,750 GBP2023-12-31
Amounts owed to group undertakings
Non-current
655,276 GBP2024-12-31
Other Creditors
Amounts falling due after one year
655,276 GBP2023-12-31