Property, Plant & Equipment
1,465,193 GBP2023-12-31
1,502,787 GBP2022-12-31
Fixed Assets - Investments
152 GBP2023-12-31
152 GBP2022-12-31
Fixed Assets
1,465,345 GBP2023-12-31
1,502,939 GBP2022-12-31
Total Inventories
546,477 GBP2023-12-31
713,544 GBP2022-12-31
Debtors
2,645,923 GBP2023-12-31
2,159,025 GBP2022-12-31
Cash at bank and in hand
633,249 GBP2023-12-31
1,071,224 GBP2022-12-31
Current Assets
3,825,649 GBP2023-12-31
3,943,793 GBP2022-12-31
Creditors
Current
807,194 GBP2023-12-31
1,022,218 GBP2022-12-31
Net Current Assets/Liabilities
3,018,455 GBP2023-12-31
2,921,575 GBP2022-12-31
Total Assets Less Current Liabilities
4,483,800 GBP2023-12-31
4,424,514 GBP2022-12-31
Net Assets/Liabilities
3,525,973 GBP2023-12-31
3,537,144 GBP2022-12-31
Equity
Called up share capital
2,100,000 GBP2023-12-31
2,100,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,425,973 GBP2023-12-31
1,437,144 GBP2022-12-31
Equity
3,525,973 GBP2023-12-31
3,537,144 GBP2022-12-31
Average Number of Employees
102023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,041,282 GBP2023-12-31
1,028,869 GBP2022-12-31
Plant and equipment
2,223,099 GBP2023-12-31
2,146,250 GBP2022-12-31
Furniture and fittings
131,341 GBP2023-12-31
127,302 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,395,722 GBP2023-12-31
3,302,421 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-204,516 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-204,516 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
510,700 GBP2023-12-31
474,114 GBP2022-12-31
Plant and equipment
1,297,926 GBP2023-12-31
1,206,859 GBP2022-12-31
Furniture and fittings
121,903 GBP2023-12-31
118,661 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,930,529 GBP2023-12-31
1,799,634 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
36,586 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
204,452 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,242 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
244,280 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-113,385 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-113,385 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
530,582 GBP2023-12-31
554,755 GBP2022-12-31
Plant and equipment
925,173 GBP2023-12-31
939,391 GBP2022-12-31
Furniture and fittings
9,438 GBP2023-12-31
8,641 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
228,655 GBP2023-12-31
51,627 GBP2022-12-31
Other Debtors
Current
763,097 GBP2023-12-31
532,497 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
2,500 GBP2023-12-31
2,250 GBP2022-12-31
Prepayments/Accrued Income
Current
144,660 GBP2023-12-31
118,781 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,138,912 GBP2023-12-31
705,155 GBP2022-12-31
Other Debtors
Non-current
1,507,011 GBP2023-12-31
1,453,870 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
18,580 GBP2023-12-31
72,234 GBP2022-12-31
Trade Creditors/Trade Payables
Current
118,574 GBP2023-12-31
42,991 GBP2022-12-31
Other Taxation & Social Security Payable
Current
17,809 GBP2023-12-31
16,016 GBP2022-12-31
Amount of value-added tax that is payable
70,704 GBP2023-12-31
85,524 GBP2022-12-31
Other Creditors
Current
230,798 GBP2023-12-31
21,023 GBP2022-12-31
Accrued Liabilities
Current
350,729 GBP2023-12-31
784,430 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
24,750 GBP2023-12-31
6,203 GBP2022-12-31