Property, Plant & Equipment
393,798 GBP2023-12-31
446,500 GBP2022-12-31
Total Inventories
112,345 GBP2023-12-31
190,000 GBP2022-12-31
Debtors
Current
710,736 GBP2023-12-31
837,297 GBP2022-12-31
Cash at bank and in hand
8,671 GBP2023-12-31
6,342 GBP2022-12-31
Current Assets
831,752 GBP2023-12-31
1,033,639 GBP2022-12-31
Net Current Assets/Liabilities
468,823 GBP2023-12-31
700,471 GBP2022-12-31
Total Assets Less Current Liabilities
862,621 GBP2023-12-31
1,146,971 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
229,000 GBP2023-12-31
346,999 GBP2022-12-31
Net Assets/Liabilities
558,799 GBP2023-12-31
715,137 GBP2022-12-31
Average Number of Employees
282023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
90,606 GBP2023-12-31
90,451 GBP2022-12-31
Plant and equipment
780,860 GBP2023-12-31
694,360 GBP2022-12-31
Office equipment
117,089 GBP2023-12-31
115,211 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
988,555 GBP2023-12-31
900,022 GBP2022-12-31
Property, Plant & Equipment - Disposals
Office equipment
1,076 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
1,076 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
89,587 GBP2023-12-31
89,073 GBP2022-12-31
Plant and equipment
390,960 GBP2023-12-31
250,053 GBP2022-12-31
Office equipment
114,210 GBP2023-12-31
114,396 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
594,757 GBP2023-12-31
453,522 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
514 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
140,907 GBP2023-01-01 ~ 2023-12-31
Office equipment
890 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
142,311 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
1,076 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
1,076 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,019 GBP2023-12-31
1,378 GBP2022-12-31
Plant and equipment
389,900 GBP2023-12-31
444,307 GBP2022-12-31
Office equipment
2,879 GBP2023-12-31
815 GBP2022-12-31
Other types of inventories not specified separately
112,345 GBP2023-12-31
190,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
283,052 GBP2023-12-31
386,153 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
710,736 GBP2023-12-31
837,297 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
200,585 GBP2023-12-31
186,003 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
362,929 GBP2023-12-31
333,168 GBP2022-12-31
Total Borrowings
Non-current, Amounts falling due after one year
229,000 GBP2023-12-31
346,999 GBP2022-12-31
Bank Borrowings
Non-current
229,000 GBP2023-12-31
346,999 GBP2022-12-31
Current
200,585 GBP2023-12-31
186,003 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,458 GBP2023-12-31
2,290 GBP2022-12-31
Between two and five year
13,453 GBP2023-12-31
More than five year
892,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
34,911 GBP2023-12-31
894,290 GBP2022-12-31