Average Number of Employees
1732023-10-30 ~ 2024-10-27
1722022-10-30 ~ 2023-10-29
Turnover/Revenue
8,054,710 GBP2023-10-30 ~ 2024-10-27
8,029,108 GBP2022-10-30 ~ 2023-10-29
Cost of Sales
-1,769,854 GBP2023-10-30 ~ 2024-10-27
-1,800,853 GBP2022-10-30 ~ 2023-10-29
Gross Profit/Loss
6,284,856 GBP2023-10-30 ~ 2024-10-27
6,228,255 GBP2022-10-30 ~ 2023-10-29
Administrative Expenses
-5,676,084 GBP2023-10-30 ~ 2024-10-27
-5,572,552 GBP2022-10-30 ~ 2023-10-29
Operating Profit/Loss
608,772 GBP2023-10-30 ~ 2024-10-27
655,703 GBP2022-10-30 ~ 2023-10-29
Other Interest Receivable/Similar Income (Finance Income)
60,191 GBP2023-10-30 ~ 2024-10-27
23,419 GBP2022-10-30 ~ 2023-10-29
Profit/Loss on Ordinary Activities Before Tax
621,749 GBP2023-10-30 ~ 2024-10-27
619,243 GBP2022-10-30 ~ 2023-10-29
Profit/Loss
475,117 GBP2023-10-30 ~ 2024-10-27
453,059 GBP2022-10-30 ~ 2023-10-29
Comprehensive Income/Expense
-1,061,344 GBP2023-10-30 ~ 2024-10-27
453,059 GBP2022-10-30 ~ 2023-10-29
Property, Plant & Equipment
16,186,115 GBP2024-10-27
18,306,015 GBP2023-10-29
Fixed Assets
16,186,115 GBP2024-10-27
18,306,015 GBP2023-10-29
Total Inventories
206,382 GBP2024-10-27
227,384 GBP2023-10-29
Debtors
Current
58,519 GBP2024-10-27
77,178 GBP2023-10-29
Cash at bank and in hand
1,450,051 GBP2024-10-27
1,474,753 GBP2023-10-29
Current Assets
1,714,952 GBP2024-10-27
1,779,315 GBP2023-10-29
Net Current Assets/Liabilities
280,338 GBP2024-10-27
180,983 GBP2023-10-29
Total Assets Less Current Liabilities
16,466,453 GBP2024-10-27
18,486,998 GBP2023-10-29
Creditors
Non-current, Amounts falling due after one year
-1,457,696 GBP2024-10-27
Net Assets/Liabilities
12,159,986 GBP2024-10-27
13,645,503 GBP2023-10-29
Equity
Called up share capital
332,817 GBP2024-10-27
332,817 GBP2023-10-29
332,817 GBP2022-10-30
Revaluation reserve
10,658,654 GBP2024-10-27
12,195,115 GBP2023-10-29
12,195,115 GBP2022-10-30
Retained earnings (accumulated losses)
1,168,515 GBP2024-10-27
1,117,571 GBP2023-10-29
2,836,385 GBP2022-10-30
Equity
12,159,986 GBP2024-10-27
13,645,503 GBP2023-10-29
15,364,317 GBP2022-10-30
Profit/Loss
Retained earnings (accumulated losses)
475,117 GBP2023-10-30 ~ 2024-10-27
453,059 GBP2022-10-30 ~ 2023-10-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
475,117 GBP2023-10-30 ~ 2024-10-27
453,059 GBP2022-10-30 ~ 2023-10-29
Dividends Paid
Retained earnings (accumulated losses)
-424,173 GBP2023-10-30 ~ 2024-10-27
-2,171,873 GBP2022-10-30 ~ 2023-10-29
Dividends Paid
-424,173 GBP2023-10-30 ~ 2024-10-27
-2,171,873 GBP2022-10-30 ~ 2023-10-29
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-424,173 GBP2023-10-30 ~ 2024-10-27
-2,171,873 GBP2022-10-30 ~ 2023-10-29
Equity - Income/Expense Recognised Directly
-424,173 GBP2023-10-30 ~ 2024-10-27
-2,171,873 GBP2022-10-30 ~ 2023-10-29
Audit Fees/Expenses
15,000 GBP2023-10-30 ~ 2024-10-27
15,000 GBP2022-10-30 ~ 2023-10-29
Wages/Salaries
3,391,506 GBP2023-10-30 ~ 2024-10-27
3,242,426 GBP2022-10-30 ~ 2023-10-29
Social Security Costs
265,721 GBP2023-10-30 ~ 2024-10-27
252,990 GBP2022-10-30 ~ 2023-10-29
Staff Costs/Employee Benefits Expense
3,729,561 GBP2023-10-30 ~ 2024-10-27
3,566,886 GBP2022-10-30 ~ 2023-10-29
Director Remuneration
164,066 GBP2023-10-30 ~ 2024-10-27
155,132 GBP2022-10-30 ~ 2023-10-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,090 GBP2023-10-30 ~ 2024-10-27
5,868 GBP2022-10-30 ~ 2023-10-29
Tax Expense/Credit at Applicable Tax Rate
155,437 GBP2023-10-30 ~ 2024-10-27
139,440 GBP2022-10-30 ~ 2023-10-29
Dividends Paid on Shares
424,173 GBP2023-10-30 ~ 2024-10-27
2,171,873 GBP2022-10-30 ~ 2023-10-29
Property, Plant & Equipment - Gross Cost
Buildings
15,439,414 GBP2024-10-27
17,475,875 GBP2023-10-29
Motor vehicles
88,126 GBP2024-10-27
84,376 GBP2023-10-29
Furniture and fittings
2,385,656 GBP2024-10-27
2,260,395 GBP2023-10-29
Computers
74,326 GBP2024-10-27
74,326 GBP2023-10-29
Other
32,000 GBP2024-10-27
32,000 GBP2023-10-29
Property, Plant & Equipment - Gross Cost
18,019,522 GBP2024-10-27
19,926,972 GBP2023-10-29
Property, Plant & Equipment - Other Disposals
Motor vehicles
-25,000 GBP2023-10-30 ~ 2024-10-27
Property, Plant & Equipment - Other Disposals
-25,000 GBP2023-10-30 ~ 2024-10-27
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-2,036,461 GBP2023-10-30 ~ 2024-10-27
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
64,281 GBP2023-10-29
Furniture and fittings
1,460,379 GBP2023-10-29
Computers
74,326 GBP2023-10-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,620,957 GBP2023-10-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
12,211 GBP2023-10-30 ~ 2024-10-27
Owned/Freehold
231,517 GBP2023-10-30 ~ 2024-10-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-19,067 GBP2023-10-30 ~ 2024-10-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,067 GBP2023-10-30 ~ 2024-10-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
57,425 GBP2024-10-27
Furniture and fittings
1,657,715 GBP2024-10-27
Computers
74,326 GBP2024-10-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,833,407 GBP2024-10-27
Property, Plant & Equipment
Buildings
15,395,473 GBP2024-10-27
17,453,904 GBP2023-10-29
Motor vehicles
30,701 GBP2024-10-27
20,095 GBP2023-10-29
Furniture and fittings
727,941 GBP2024-10-27
800,016 GBP2023-10-29
Other
32,000 GBP2024-10-27
32,000 GBP2023-10-29
Land and buildings
15,395,473 GBP2024-10-27
17,453,904 GBP2023-10-29
Finished Goods/Goods for Resale
206,382 GBP2024-10-27
227,384 GBP2023-10-29
Trade Debtors/Trade Receivables
Current
15,079 GBP2024-10-27
39,865 GBP2023-10-29
Other Debtors
Current
7,442 GBP2024-10-27
4,550 GBP2023-10-29
Prepayments/Accrued Income
Current
35,998 GBP2024-10-27
32,763 GBP2023-10-29
Bank Borrowings
Current
14,029 GBP2024-10-27
11,263 GBP2023-10-29
Trade Creditors/Trade Payables
Current
304,851 GBP2024-10-27
159,604 GBP2023-10-29
Corporation Tax Payable
Current
167,636 GBP2024-10-27
162,742 GBP2023-10-29
Taxation/Social Security Payable
Current
346,120 GBP2024-10-27
325,656 GBP2023-10-29
Other Creditors
Current
187,625 GBP2024-10-27
479,681 GBP2023-10-29
Accrued Liabilities/Deferred Income
Current
414,353 GBP2024-10-27
459,386 GBP2023-10-29
Creditors
Current
1,434,614 GBP2024-10-27
1,598,332 GBP2023-10-29
Bank Borrowings
Non-current
1,457,696 GBP2024-10-27
1,484,634 GBP2023-10-29
Creditors
Non-current
1,457,696 GBP2024-10-27
1,484,634 GBP2023-10-29
Bank Borrowings
Between two and five year, Non-current
1,442,616 GBP2024-10-27
1,472,522 GBP2023-10-29
Total Borrowings
1,471,726 GBP2024-10-27
1,495,897 GBP2023-10-29
Net Deferred Tax Liability/Asset
-2,848,771 GBP2024-10-27
-3,356,861 GBP2023-10-29
Deferred Tax Liabilities
Accelerated tax depreciation
-181,090 GBP2024-10-27
-189,180 GBP2023-10-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
540,000 shares2024-10-27
540,000 shares2023-10-29
Par Value of Share
Class 1 ordinary share
0.202023-10-30 ~ 2024-10-27
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,064,085 shares2024-10-27
1,064,085 shares2023-10-29
Par Value of Share
Class 2 ordinary share
0.202023-10-30 ~ 2024-10-27
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
60,000 shares2024-10-27
60,000 shares2023-10-29
Par Value of Share
Class 3 ordinary share
0.202023-10-30 ~ 2024-10-27