Average Number of Employees
1722022-10-30 ~ 2023-10-29
1692021-11-01 ~ 2022-10-30
Turnover/Revenue
8,029,108 GBP2022-10-30 ~ 2023-10-29
7,797,880 GBP2021-11-01 ~ 2022-10-30
Cost of Sales
-1,800,853 GBP2022-10-30 ~ 2023-10-29
-1,728,930 GBP2021-11-01 ~ 2022-10-30
Gross Profit/Loss
6,228,255 GBP2022-10-30 ~ 2023-10-29
6,068,950 GBP2021-11-01 ~ 2022-10-30
Administrative Expenses
-5,572,552 GBP2022-10-30 ~ 2023-10-29
-5,104,391 GBP2021-11-01 ~ 2022-10-30
Operating Profit/Loss
655,703 GBP2022-10-30 ~ 2023-10-29
976,439 GBP2021-11-01 ~ 2022-10-30
Other Interest Receivable/Similar Income (Finance Income)
23,419 GBP2022-10-30 ~ 2023-10-29
1,070 GBP2021-11-01 ~ 2022-10-30
Profit/Loss on Ordinary Activities Before Tax
619,243 GBP2022-10-30 ~ 2023-10-29
924,056 GBP2021-11-01 ~ 2022-10-30
Profit/Loss
453,059 GBP2022-10-30 ~ 2023-10-29
751,372 GBP2021-11-01 ~ 2022-10-30
Comprehensive Income/Expense
453,059 GBP2022-10-30 ~ 2023-10-29
751,372 GBP2021-11-01 ~ 2022-10-30
Property, Plant & Equipment
18,306,016 GBP2023-10-29
18,383,274 GBP2022-10-30
Fixed Assets
18,306,016 GBP2023-10-29
18,383,274 GBP2022-10-30
Total Inventories
227,384 GBP2023-10-29
213,674 GBP2022-10-30
Debtors
Current
77,177 GBP2023-10-29
1,879,135 GBP2022-10-30
Cash at bank and in hand
1,474,753 GBP2023-10-29
452,118 GBP2022-10-30
Current Assets
1,779,314 GBP2023-10-29
2,544,927 GBP2022-10-30
Creditors
Current, Amounts falling due within one year
-1,598,332 GBP2023-10-29
-2,172,103 GBP2022-10-30
Net Current Assets/Liabilities
180,982 GBP2023-10-29
372,824 GBP2022-10-30
Total Assets Less Current Liabilities
18,486,998 GBP2023-10-29
18,756,098 GBP2022-10-30
Creditors
Non-current, Amounts falling due after one year
-1,484,633 GBP2023-10-29
-40,787 GBP2022-10-30
Net Assets/Liabilities
13,645,503 GBP2023-10-29
15,364,317 GBP2022-10-30
Equity
Called up share capital
332,817 GBP2023-10-29
332,817 GBP2022-10-30
332,817 GBP2021-11-01
Revaluation reserve
12,195,115 GBP2023-10-29
12,195,115 GBP2022-10-30
12,195,115 GBP2021-11-01
Retained earnings (accumulated losses)
1,117,571 GBP2023-10-29
2,836,385 GBP2022-10-30
2,737,120 GBP2021-11-01
Equity
13,645,503 GBP2023-10-29
15,364,317 GBP2022-10-30
15,265,052 GBP2021-11-01
Profit/Loss
Retained earnings (accumulated losses)
453,059 GBP2022-10-30 ~ 2023-10-29
751,372 GBP2021-11-01 ~ 2022-10-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
453,059 GBP2022-10-30 ~ 2023-10-29
751,372 GBP2021-11-01 ~ 2022-10-30
Dividends Paid
Retained earnings (accumulated losses)
-2,171,873 GBP2022-10-30 ~ 2023-10-29
-652,107 GBP2021-11-01 ~ 2022-10-30
Dividends Paid
-2,171,873 GBP2022-10-30 ~ 2023-10-29
-652,107 GBP2021-11-01 ~ 2022-10-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,171,873 GBP2022-10-30 ~ 2023-10-29
-652,107 GBP2021-11-01 ~ 2022-10-30
Equity - Income/Expense Recognised Directly
-2,171,873 GBP2022-10-30 ~ 2023-10-29
-652,107 GBP2021-11-01 ~ 2022-10-30
Audit Fees/Expenses
15,000 GBP2022-10-30 ~ 2023-10-29
14,700 GBP2021-11-01 ~ 2022-10-30
Wages/Salaries
3,243,855 GBP2022-10-30 ~ 2023-10-29
3,014,003 GBP2021-11-01 ~ 2022-10-30
Social Security Costs
252,990 GBP2022-10-30 ~ 2023-10-29
255,145 GBP2021-11-01 ~ 2022-10-30
Staff Costs/Employee Benefits Expense
3,568,315 GBP2022-10-30 ~ 2023-10-29
3,344,331 GBP2021-11-01 ~ 2022-10-30
Director Remuneration
156,561 GBP2022-10-30 ~ 2023-10-29
137,744 GBP2021-11-01 ~ 2022-10-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,868 GBP2022-10-30 ~ 2023-10-29
-14,539 GBP2021-11-01 ~ 2022-10-30
Tax Expense/Credit at Applicable Tax Rate
139,454 GBP2022-10-30 ~ 2023-10-29
175,571 GBP2021-11-01 ~ 2022-10-30
Dividends Paid on Shares
2,171,873 GBP2022-10-30 ~ 2023-10-29
652,107 GBP2021-11-01 ~ 2022-10-30
Property, Plant & Equipment - Gross Cost
Buildings
17,475,875 GBP2023-10-29
17,475,875 GBP2022-10-30
Motor vehicles
84,376 GBP2023-10-29
84,376 GBP2022-10-30
Furniture and fittings
2,260,396 GBP2023-10-29
2,119,054 GBP2022-10-30
Computers
74,326 GBP2023-10-29
74,326 GBP2022-10-30
Other
32,000 GBP2023-10-29
32,000 GBP2022-10-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-233 GBP2022-10-30 ~ 2023-10-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
57,582 GBP2022-10-30
Furniture and fittings
1,270,450 GBP2022-10-30
Computers
74,326 GBP2022-10-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
6,698 GBP2022-10-30 ~ 2023-10-29
Furniture and fittings, Owned/Freehold
189,977 GBP2022-10-30 ~ 2023-10-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-47 GBP2022-10-30 ~ 2023-10-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
64,280 GBP2023-10-29
Furniture and fittings
1,460,380 GBP2023-10-29
Computers
74,326 GBP2023-10-29
Property, Plant & Equipment
Buildings
17,453,904 GBP2023-10-29
17,475,875 GBP2022-10-30
Motor vehicles
20,096 GBP2023-10-29
26,794 GBP2022-10-30
Furniture and fittings
800,016 GBP2023-10-29
848,604 GBP2022-10-30
Other
32,000 GBP2023-10-29
32,000 GBP2022-10-30
Property, Plant & Equipment - Gross Cost
19,926,973 GBP2023-10-29
19,785,631 GBP2022-10-30
Property, Plant & Equipment - Other Disposals
-233 GBP2022-10-30 ~ 2023-10-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,402,358 GBP2022-10-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
218,646 GBP2022-10-30 ~ 2023-10-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-47 GBP2022-10-30 ~ 2023-10-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,620,957 GBP2023-10-29
Property, Plant & Equipment
Land and buildings
17,453,904 GBP2023-10-29
17,475,875 GBP2022-10-30
Finished Goods/Goods for Resale
227,384 GBP2023-10-29
213,674 GBP2022-10-30
Trade Debtors/Trade Receivables
Current
39,865 GBP2023-10-29
12,447 GBP2022-10-30
Amounts Owed by Group Undertakings
Current
1,754,207 GBP2022-10-30
Other Debtors
Current
4,548 GBP2023-10-29
21,212 GBP2022-10-30
Prepayments/Accrued Income
Current
32,764 GBP2023-10-29
91,269 GBP2022-10-30
Bank Borrowings
Current
11,263 GBP2023-10-29
97,765 GBP2022-10-30
Trade Creditors/Trade Payables
Current
159,604 GBP2023-10-29
194,211 GBP2022-10-30
Corporation Tax Payable
Current
162,742 GBP2023-10-29
191,197 GBP2022-10-30
Taxation/Social Security Payable
Current
325,656 GBP2023-10-29
287,415 GBP2022-10-30
Other Creditors
Current
479,682 GBP2023-10-29
969,523 GBP2022-10-30
Accrued Liabilities/Deferred Income
Current
459,385 GBP2023-10-29
431,992 GBP2022-10-30
Creditors
Current
1,598,332 GBP2023-10-29
2,172,103 GBP2022-10-30
Bank Borrowings
Non-current
1,484,633 GBP2023-10-29
40,787 GBP2022-10-30
Creditors
Non-current
1,484,633 GBP2023-10-29
40,787 GBP2022-10-30
Bank Borrowings
Current, Amounts falling due within one year
11,263 GBP2023-10-29
97,765 GBP2022-10-30
Total Borrowings
Current, Amounts falling due within one year
11,263 GBP2023-10-29
97,765 GBP2022-10-30
Bank Borrowings
Non-current, Between one and two years
12,112 GBP2023-10-29
40,787 GBP2022-10-30
Non-current, Between two and five year
1,472,522 GBP2023-10-29
Total Borrowings
1,495,897 GBP2023-10-29
138,552 GBP2022-10-30
Net Deferred Tax Liability/Asset
-3,356,861 GBP2023-10-29
-3,350,994 GBP2022-10-30
-3,371,412 GBP2021-11-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,868 GBP2022-10-30 ~ 2023-10-29
20,418 GBP2021-11-01 ~ 2022-10-30
Deferred Tax Liabilities
Accelerated tax depreciation
-189,179 GBP2023-10-29
-184,996 GBP2022-10-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
540,000 shares2023-10-29
540,000 shares2022-10-30
Par Value of Share
Class 1 ordinary share
0.202022-10-30 ~ 2023-10-29
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,064,085 shares2023-10-29
1,064,085 shares2022-10-30
Par Value of Share
Class 2 ordinary share
0.202022-10-30 ~ 2023-10-29
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
60,000 shares2023-10-29
60,000 shares2022-10-30
Par Value of Share
Class 3 ordinary share
0.202022-10-30 ~ 2023-10-29