Intangible Assets
54,333 GBP2024-12-31
63,833 GBP2023-12-31
Property, Plant & Equipment
144,388 GBP2024-12-31
140,207 GBP2023-12-31
Fixed Assets
198,721 GBP2024-12-31
204,040 GBP2023-12-31
Total Inventories
336,118 GBP2024-12-31
360,125 GBP2023-12-31
Debtors
882,337 GBP2024-12-31
843,333 GBP2023-12-31
Cash at bank and in hand
39,133 GBP2024-12-31
29,532 GBP2023-12-31
Current Assets
1,257,588 GBP2024-12-31
1,232,990 GBP2023-12-31
Creditors
Current
803,860 GBP2024-12-31
705,037 GBP2023-12-31
Net Current Assets/Liabilities
453,728 GBP2024-12-31
527,953 GBP2023-12-31
Total Assets Less Current Liabilities
652,449 GBP2024-12-31
731,993 GBP2023-12-31
Net Assets/Liabilities
624,303 GBP2024-12-31
657,536 GBP2023-12-31
Equity
Called up share capital
40,000 GBP2024-12-31
40,000 GBP2023-12-31
Share premium
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Revaluation reserve
21,900 GBP2024-12-31
Retained earnings (accumulated losses)
561,403 GBP2024-12-31
616,536 GBP2023-12-31
Equity
624,303 GBP2024-12-31
657,536 GBP2023-12-31
Average Number of Employees
162024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
95,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
40,667 GBP2024-12-31
31,167 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
9,500 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
54,333 GBP2024-12-31
63,833 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
106,560 GBP2024-12-31
106,560 GBP2023-12-31
Plant and equipment
368,538 GBP2024-12-31
346,638 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
475,098 GBP2024-12-31
453,198 GBP2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
21,900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
69,632 GBP2024-12-31
64,517 GBP2023-12-31
Plant and equipment
261,078 GBP2024-12-31
248,474 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
330,710 GBP2024-12-31
312,991 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,115 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
12,604 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,719 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
36,928 GBP2024-12-31
42,043 GBP2023-12-31
Plant and equipment
107,460 GBP2024-12-31
98,164 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
309,727 GBP2024-12-31
Current, Amounts falling due within one year
301,766 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
508,516 GBP2024-12-31
493,516 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
64,094 GBP2024-12-31
Current, Amounts falling due within one year
48,051 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
882,337 GBP2024-12-31
Current, Amounts falling due within one year
843,333 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
10,306 GBP2024-12-31
10,612 GBP2023-12-31
Trade Creditors/Trade Payables
Current
430,126 GBP2024-12-31
347,104 GBP2023-12-31
Other Taxation & Social Security Payable
Current
56,428 GBP2024-12-31
50,073 GBP2023-12-31
Other Creditors
Current
277,000 GBP2024-12-31
267,248 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
10,000 GBP2024-12-31
40,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
8,146 GBP2024-12-31
18,657 GBP2023-12-31
Current, hire purchase agreements, Amounts falling due within one year
10,612 GBP2023-12-31
Between one and five year, hire purchase agreements
8,146 GBP2024-12-31
hire purchase agreements
18,452 GBP2024-12-31
29,269 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,248 GBP2024-12-31
32,976 GBP2023-12-31
Between one and five year
84,172 GBP2024-12-31
62,524 GBP2023-12-31
All periods
105,420 GBP2024-12-31
95,500 GBP2023-12-31
Total Borrowings
Secured
198,972 GBP2024-12-31
210,262 GBP2023-12-31