Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
9,855,615 GBP2018-05-01 ~ 2019-04-30
10,468,832 GBP2017-05-01 ~ 2018-04-30
Cost of Sales
-6,026,957 GBP2018-05-01 ~ 2019-04-30
-6,362,844 GBP2017-05-01 ~ 2018-04-30
Gross Profit/Loss
3,828,658 GBP2018-05-01 ~ 2019-04-30
4,105,988 GBP2017-05-01 ~ 2018-04-30
Administrative Expenses
-1,478,413 GBP2018-05-01 ~ 2019-04-30
-1,911,357 GBP2017-05-01 ~ 2018-04-30
Operating Profit/Loss
2,350,245 GBP2018-05-01 ~ 2019-04-30
2,266,991 GBP2017-05-01 ~ 2018-04-30
Other Interest Receivable/Similar Income (Finance Income)
57,020 GBP2018-05-01 ~ 2019-04-30
30,583 GBP2017-05-01 ~ 2018-04-30
Profit/Loss on Ordinary Activities Before Tax
2,393,774 GBP2018-05-01 ~ 2019-04-30
2,278,588 GBP2017-05-01 ~ 2018-04-30
Profit/Loss
1,942,079 GBP2018-05-01 ~ 2019-04-30
1,977,142 GBP2017-05-01 ~ 2018-04-30
Property, Plant & Equipment
795,891 GBP2019-04-30
893,948 GBP2018-04-30
Fixed Assets
795,891 GBP2019-04-30
893,948 GBP2018-04-30
Total Inventories
1,739,040 GBP2019-04-30
1,883,724 GBP2018-04-30
Debtors
Current
4,017,922 GBP2019-04-30
3,093,496 GBP2018-04-30
Cash at bank and in hand
318,887 GBP2019-04-30
1,584,989 GBP2018-04-30
Current Assets
6,075,849 GBP2019-04-30
6,562,209 GBP2018-04-30
Creditors
Current, Amounts falling due within one year
-2,794,988 GBP2019-04-30
-2,967,600 GBP2018-04-30
Net Current Assets/Liabilities
3,280,861 GBP2019-04-30
3,594,609 GBP2018-04-30
Total Assets Less Current Liabilities
4,076,752 GBP2019-04-30
4,488,557 GBP2018-04-30
Creditors
Non-current, Amounts falling due after one year
-76,969 GBP2019-04-30
-156,853 GBP2018-04-30
Net Assets/Liabilities
3,973,783 GBP2019-04-30
4,331,704 GBP2018-04-30
Equity
Called up share capital
50,000 GBP2019-04-30
50,000 GBP2018-04-30
50,000 GBP2017-05-01
Retained earnings (accumulated losses)
3,923,783 GBP2019-04-30
4,281,704 GBP2018-04-30
2,304,562 GBP2017-05-01
Equity
3,973,783 GBP2019-04-30
4,331,704 GBP2018-04-30
2,354,562 GBP2017-05-01
Profit/Loss
Retained earnings (accumulated losses)
1,942,079 GBP2018-05-01 ~ 2019-04-30
1,977,142 GBP2017-05-01 ~ 2018-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,942,079 GBP2018-05-01 ~ 2019-04-30
1,977,142 GBP2017-05-01 ~ 2018-04-30
Comprehensive Income/Expense
1,942,079 GBP2018-05-01 ~ 2019-04-30
1,977,142 GBP2017-05-01 ~ 2018-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,300,000 GBP2018-05-01 ~ 2019-04-30
Dividends Paid
-2,300,000 GBP2018-05-01 ~ 2019-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,300,000 GBP2018-05-01 ~ 2019-04-30
Equity - Income/Expense Recognised Directly
-2,300,000 GBP2018-05-01 ~ 2019-04-30
Property, Plant & Equipment - Depreciation Expense
232,669 GBP2018-05-01 ~ 2019-04-30
294,484 GBP2017-05-01 ~ 2018-04-30
Cash and Cash Equivalents
318,797 GBP2019-04-30
1,584,989 GBP2018-04-30
1,108,591 GBP2017-05-01
Bank Overdrafts
-90 GBP2019-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252018-05-01 ~ 2019-04-30
Motor vehicles
252018-05-01 ~ 2019-04-30
Furniture and fittings
252018-05-01 ~ 2019-04-30
Wages/Salaries
2,789,571 GBP2018-05-01 ~ 2019-04-30
2,261,991 GBP2017-05-01 ~ 2018-04-30
Social Security Costs
258,773 GBP2018-05-01 ~ 2019-04-30
182,316 GBP2017-05-01 ~ 2018-04-30
Staff Costs/Employee Benefits Expense
3,114,349 GBP2018-05-01 ~ 2019-04-30
2,482,237 GBP2017-05-01 ~ 2018-04-30
Average Number of Employees
1102018-05-01 ~ 2019-04-30
1112017-05-01 ~ 2018-04-30
Director Remuneration
537,502 GBP2018-05-01 ~ 2019-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
34,341 GBP2018-05-01 ~ 2019-04-30
4,344 GBP2017-05-01 ~ 2018-04-30
Tax Expense/Credit at Applicable Tax Rate
454,817 GBP2018-05-01 ~ 2019-04-30
432,932 GBP2017-05-01 ~ 2018-04-30
Dividends Paid on Shares
2,300,000 GBP2018-05-01 ~ 2019-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,060,149 GBP2019-04-30
3,904,653 GBP2018-04-30
Motor vehicles
100,943 GBP2019-04-30
154,938 GBP2018-04-30
Property, Plant & Equipment - Gross Cost
4,161,092 GBP2019-04-30
4,059,591 GBP2018-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-53,995 GBP2018-05-01 ~ 2019-04-30
Property, Plant & Equipment - Other Disposals
-53,995 GBP2018-05-01 ~ 2019-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,053,550 GBP2018-04-30
Motor vehicles
112,093 GBP2018-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,165,643 GBP2018-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
227,126 GBP2018-05-01 ~ 2019-04-30
Motor vehicles, Owned/Freehold
5,543 GBP2018-05-01 ~ 2019-04-30
Owned/Freehold
232,669 GBP2018-05-01 ~ 2019-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-33,111 GBP2018-05-01 ~ 2019-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-33,111 GBP2018-05-01 ~ 2019-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,280,676 GBP2019-04-30
Motor vehicles
84,525 GBP2019-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,365,201 GBP2019-04-30
Property, Plant & Equipment
Plant and equipment
779,473 GBP2019-04-30
851,103 GBP2018-04-30
Motor vehicles
16,418 GBP2019-04-30
42,845 GBP2018-04-30
Raw materials and consumables
1,642,015 GBP2019-04-30
1,642,160 GBP2018-04-30
Value of work in progress
16,492 GBP2019-04-30
102,440 GBP2018-04-30
Finished Goods/Goods for Resale
80,533 GBP2019-04-30
139,124 GBP2018-04-30
Trade Debtors/Trade Receivables
Current
1,635,744 GBP2019-04-30
1,562,047 GBP2018-04-30
Amounts Owed by Group Undertakings
Current
2,227,120 GBP2019-04-30
1,117,992 GBP2018-04-30
Other Debtors
Current
77,965 GBP2019-04-30
331,623 GBP2018-04-30
Prepayments/Accrued Income
Current
77,093 GBP2019-04-30
73,493 GBP2018-04-30
Debtors - Deferred Tax Asset
Current
8,341 GBP2018-04-30
Bank Overdrafts
Current
90 GBP2019-04-30
Trade Creditors/Trade Payables
Current
1,554,947 GBP2019-04-30
1,714,587 GBP2018-04-30
Amounts owed to group undertakings
Current
50,971 GBP2019-04-30
116,293 GBP2018-04-30
Corporation Tax Payable
Current
218,468 GBP2019-04-30
233,809 GBP2018-04-30
Other Taxation & Social Security Payable
Current
248,412 GBP2019-04-30
181,040 GBP2018-04-30
Finance Lease Liabilities - Total Present Value
Current
79,875 GBP2019-04-30
75,756 GBP2018-04-30
Other Creditors
Current
79,212 GBP2019-04-30
61,519 GBP2018-04-30
Accrued Liabilities/Deferred Income
Current
563,013 GBP2019-04-30
584,597 GBP2018-04-30
Creditors
Current
2,794,988 GBP2019-04-30
2,967,601 GBP2018-04-30
Finance Lease Liabilities - Total Present Value
Non-current
76,969 GBP2019-04-30
156,853 GBP2018-04-30
Creditors
Non-current
76,969 GBP2019-04-30
156,853 GBP2018-04-30
Minimum gross finance lease payments owing
156,841 GBP2019-04-30
232,609 GBP2018-04-30
Net Deferred Tax Liability/Asset
-26,000 GBP2019-04-30
8,341 GBP2018-04-30
12,685 GBP2017-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-34,341 GBP2018-05-01 ~ 2019-04-30
-4,344 GBP2017-05-01 ~ 2018-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-35,500 GBP2019-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2019-04-30
50,000 shares2018-04-30
Par Value of Share
Class 1 ordinary share
1.002018-05-01 ~ 2019-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,144 GBP2019-04-30
18,144 GBP2018-04-30
Between one and five year
72,576 GBP2019-04-30
72,576 GBP2018-04-30
More than five year
18,144 GBP2018-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
90,720 GBP2019-04-30
108,864 GBP2018-04-30