17290 - Manufacture Of Other Articles Of Paper And Paperboard N.e.c.
Cost of Sales
-10,640,162 GBP2023-01-01 ~ 2023-12-31
-10,826,545 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-1,316,193 GBP2023-01-01 ~ 2023-12-31
-1,367,348 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,731,240 GBP2023-01-01 ~ 2023-12-31
-1,513,374 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,998 GBP2023-01-01 ~ 2023-12-31
8,521 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
707,933 GBP2023-01-01 ~ 2023-12-31
927,017 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
522,650 GBP2023-01-01 ~ 2023-12-31
720,921 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
52,186 GBP2023-12-31
31,160 GBP2022-12-31
Property, Plant & Equipment
2,924,023 GBP2023-12-31
2,184,611 GBP2022-12-31
Fixed Assets
2,976,209 GBP2023-12-31
2,215,771 GBP2022-12-31
Debtors
2,637,419 GBP2023-12-31
2,728,877 GBP2022-12-31
Cash at bank and in hand
566,493 GBP2023-12-31
1,417,311 GBP2022-12-31
Current Assets
4,423,877 GBP2023-12-31
5,565,879 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,498,781 GBP2023-12-31
-3,044,341 GBP2022-12-31
Net Current Assets/Liabilities
1,925,096 GBP2023-12-31
2,521,538 GBP2022-12-31
Total Assets Less Current Liabilities
4,901,305 GBP2023-12-31
4,737,309 GBP2022-12-31
Net Assets/Liabilities
4,330,176 GBP2023-12-31
4,347,594 GBP2022-12-31
Equity
Called up share capital
4,450 GBP2023-12-31
4,450 GBP2022-12-31
4,450 GBP2021-12-31
Share premium
24,875 GBP2023-12-31
24,875 GBP2022-12-31
24,875 GBP2021-12-31
Capital redemption reserve
800 GBP2023-12-31
800 GBP2022-12-31
800 GBP2021-12-31
Retained earnings (accumulated losses)
4,300,051 GBP2023-12-31
4,317,469 GBP2022-12-31
4,499,372 GBP2021-12-31
Equity
4,330,176 GBP2023-12-31
4,347,594 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
522,650 GBP2023-01-01 ~ 2023-12-31
720,921 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-602,824 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-415,068 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,125 GBP2023-01-01 ~ 2023-12-31
18,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
370,475 GBP2023-01-01 ~ 2023-12-31
374,130 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
692023-01-01 ~ 2023-12-31
742022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
119,275 GBP2023-01-01 ~ 2023-12-31
89,946 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
181,414 GBP2023-01-01 ~ 2023-12-31
130,489 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
187,487 GBP2023-12-31
152,634 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
284,330 GBP2023-12-31
284,330 GBP2022-12-31
Plant and equipment
6,078,751 GBP2023-12-31
5,850,095 GBP2022-12-31
Furniture and fittings
956,348 GBP2023-12-31
670,591 GBP2022-12-31
Motor vehicles
80,000 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,948,787 GBP2023-12-31
7,873,912 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
38,095 GBP2023-12-31
33,008 GBP2022-12-31
Plant and equipment
5,086,144 GBP2023-12-31
4,904,069 GBP2022-12-31
Furniture and fittings
519,914 GBP2023-12-31
476,103 GBP2022-12-31
Motor vehicles
13,269 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,024,764 GBP2023-12-31
5,689,301 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
5,087 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
182,075 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
43,811 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
13,269 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
335,463 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
246,235 GBP2023-12-31
251,322 GBP2022-12-31
Plant and equipment
992,607 GBP2023-12-31
946,026 GBP2022-12-31
Furniture and fittings
436,434 GBP2023-12-31
194,488 GBP2022-12-31
Motor vehicles
66,731 GBP2023-12-31
0 GBP2022-12-31
Finished Goods/Goods for Resale
68,758 GBP2023-12-31
62,380 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,281,946 GBP2023-12-31
2,267,063 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
41,762 GBP2023-12-31
46,362 GBP2022-12-31
Other Debtors
Current
63 GBP2023-12-31
1,042 GBP2022-12-31
Prepayments/Accrued Income
Current
313,648 GBP2023-12-31
251,363 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,637,419 GBP2023-12-31
2,728,877 GBP2022-12-31
Other Remaining Borrowings
Current
0 GBP2023-12-31
1,514,448 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,759,720 GBP2023-12-31
770,267 GBP2022-12-31
Other Taxation & Social Security Payable
Current
256,977 GBP2023-12-31
186,573 GBP2022-12-31
Other Creditors
Current
30,039 GBP2023-12-31
25,067 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
452,045 GBP2023-12-31
547,986 GBP2022-12-31
Creditors
Current
2,498,781 GBP2023-12-31
3,044,341 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
748,787 GBP2023-12-31
756,285 GBP2022-12-31
Between two and five year
2,666,339 GBP2023-12-31
2,652,756 GBP2022-12-31
More than five year
1,145,622 GBP2023-12-31
1,710,853 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,560,748 GBP2023-12-31
5,119,894 GBP2022-12-31